Vodafone Idea Limited (BOM:532822)
13.93
-0.12 (-0.85%)
At close: Aug 21, 2026
Vodafone Idea Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | - | 21,060 | 2,570 | 1,678 | 2,288 | 14,532 |
Short-Term Investments | - | 16,090 | 60,530 | 6 | 59 | 57 |
Trading Asset Securities | - | - | - | - | 15 | - |
Cash & Short-Term Investments | 37,150 | 37,150 | 63,100 | 1,684 | 2,362 | 14,589 |
Cash Growth | -41.13% | -41.13% | 3647.03% | -28.70% | -83.81% | 313.29% |
Accounts Receivable | - | 19,690 | 20,000 | 21,948 | 21,640 | 24,439 |
Other Receivables | - | 97,030 | 99,830 | 80,024 | 86,784 | 95,844 |
Receivables | - | 116,720 | 119,830 | 101,972 | 108,424 | 120,283 |
Inventory | - | 210 | 10 | 12 | 163 | 23 |
Prepaid Expenses | - | 2,430 | 1,770 | 1,608 | 1,295 | 1,804 |
Other Current Assets | - | 62,250 | 125,680 | 23,822 | 26,785 | 31,656 |
Total Current Assets | - | 218,760 | 310,390 | 129,098 | 139,029 | 168,355 |
Property, Plant & Equipment | - | 656,940 | 586,680 | 528,148 | 601,214 | 539,566 |
Long-Term Investments | - | - | - | 3 | 58 | 53 |
Other Intangible Assets | - | 926,660 | 1,008,650 | 1,054,991 | 1,140,102 | 1,032,263 |
Long-Term Deferred Tax Assets | - | 170 | 120 | 138 | 135 | 60 |
Long-Term Deferred Charges | - | 6,570 | 6,300 | 6,741 | 8,663 | 10,593 |
Other Long-Term Assets | - | 107,280 | 66,530 | 130,858 | 183,226 | 189,401 |
Total Assets | - | 1,916,380 | 1,978,670 | 1,849,977 | 2,072,427 | 1,940,291 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | - | 88,260 | 107,470 | 134,359 | 135,364 | 131,699 |
Accrued Expenses | - | 51,430 | 68,130 | 64,710 | 60,395 | 2,785 |
Short-Term Debt | - | - | - | - | 14,748 | 22,500 |
Current Portion of Long-Term Debt | - | 37,070 | 135,280 | 47,336 | 108,211 | 127,169 |
Current Portion of Leases | - | 68,520 | 77,160 | 118,542 | 111,188 | 114,109 |
Current Income Taxes Payable | - | 2,590 | 2,590 | 5,281 | 1 | 47,538 |
Current Unearned Revenue | - | 28,980 | 29,790 | 27,134 | 26,964 | 28,297 |
Other Current Liabilities | - | 120,040 | 135,720 | 144,051 | 143,356 | 137,242 |
Total Current Liabilities | - | 396,890 | 556,140 | 541,413 | 600,227 | 611,339 |
Long-Term Debt | - | 1,457,480 | 1,827,680 | 2,028,962 | 1,892,901 | 1,759,508 |
Long-Term Leases | - | 362,210 | 292,170 | 243,250 | 250,612 | 114,325 |
Long-Term Unearned Revenue | - | 3,830 | 4,300 | 4,120 | 4,362 | 5,070 |
Pension & Post-Retirement Benefits | - | 510 | - | 154 | 150 | 243 |
Long-Term Deferred Tax Liabilities | - | 80 | 170 | 4 | - | - |
Other Long-Term Liabilities | - | 52,960 | 1,410 | 73,742 | 67,766 | 69,454 |
Total Liabilities | - | 2,273,960 | 2,681,870 | 2,891,645 | 2,816,018 | 2,559,939 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | - | 1,083,430 | 713,930 | 501,198 | 486,797 | 321,188 |
Additional Paid-In Capital | - | 1,126,150 | 1,126,170 | 1,095,918 | 1,095,904 | 1,095,861 |
Retained Earnings | - | -2,268,050 | -2,613,700 | -2,339,687 | -2,031,621 | -1,742,038 |
Comprehensive Income & Other | - | -299,110 | 70,400 | -299,097 | -294,671 | -294,659 |
Shareholders' Equity | -357,580 | -357,580 | -703,200 | -1,041,668 | -743,591 | -619,648 |
Total Liabilities & Equity | - | 1,916,380 | 1,978,670 | 1,849,977 | 2,072,427 | 1,940,291 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 1,925,280 | 1,925,280 | 2,332,290 | 2,438,090 | 2,377,660 | 2,137,611 |
Net Cash (Debt) | -1,888,130 | -1,888,130 | -2,269,190 | -2,436,406 | -2,375,298 | -2,123,022 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -17.45 | -17.54 | -33.19 | -50.01 | -68.35 | -73.86 |
Filing Date Shares Outstanding | 108,343 | 108,343 | 71,393 | 50,120 | 48,680 | 32,119 |
Total Common Shares Outstanding | 108,343 | 108,343 | 71,393 | 50,120 | 48,680 | 32,119 |
Working Capital | - | -178,130 | -245,750 | -412,315 | -461,198 | -442,984 |
Book Value Per Share | -3.30 | -3.30 | -9.85 | -20.78 | -15.28 | -19.29 |
Tangible Book Value | -1,284,240 | -1,284,240 | -1,711,850 | -2,096,659 | -1,883,693 | -1,651,911 |
Tangible Book Value Per Share | -11.85 | -11.85 | -23.98 | -41.83 | -38.70 | -51.43 |
Land | - | 190 | 190 | 189 | 189 | 189 |
Buildings | - | 5,110 | 5,110 | 5,117 | 5,117 | 5,120 |
Machinery | - | 1,151,410 | 1,073,790 | 1,013,033 | 1,010,893 | 991,735 |
Construction In Progress | - | 14,540 | 24,720 | 6,388 | 3,003 | 3,239 |
Leasehold Improvements | - | 1,020 | 880 | 817 | 841 | 858 |