Lehar Footwears Limited (BOM:532829)

Lehar Footwears Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	2,772	1,943	2,025	1,375	1,471
Revenue Growth (YoY)	42.70%	-4.09%	47.34%	-6.56%	55.30%
Cost of Revenue	1,976	1,257	1,475	972.17	1,063
Gross Profit	796.24	685.9	550.72	402.54	408.42
Selling, General & Admin	121.14	146.92	114.06	86.53	78.57
Other Operating Expenses	413.79	355.72	289.01	214.47	241.24
Operating Expenses	584.07	545.92	437.69	334	357.13
Operating Income	212.17	139.98	113.04	68.54	51.29
Interest Expense	-70.4	-55.61	-49.39	-40.95	-38.9
Interest & Investment Income	-	5.35	1.19	0.56	0.69
Currency Exchange Gain (Loss)	-	-	-	0.82	1.93
Other Non Operating Income (Expenses)	2.67	-0.97	-0.7	6.55	2.32
EBT Excluding Unusual Items	144.44	88.75	64.14	35.53	17.33
Gain (Loss) on Sale of Assets	-	0.27	1.1	1.06	0.02
Other Unusual Items	-	-	-	-	-3.57
Pretax Income	144.44	89.02	65.24	36.59	13.78
Income Tax Expense	35.75	23.44	13.95	11.54	4.01
Net Income	108.69	65.58	51.3	25.06	9.76
Net Income to Common	108.69	65.58	51.3	25.06	9.76
Net Income Growth	65.73%	27.84%	104.75%	156.61%	1381.64%
Shares Outstanding (Basic)	18	16	14	14	14
Shares Outstanding (Diluted)	18	16	14	14	14
Shares Change (YoY)	8.37%	18.32%	0.76%	-	-
EPS (Basic)	6.15	4.02	3.72	1.83	0.71
EPS (Diluted)	6.15	4.02	3.72	1.83	0.71
EPS Growth	52.99%	8.06%	103.28%	157.75%	1373.76%
Free Cash Flow	112.92	-63.83	-147.4	-200.76	119.03
Free Cash Flow Per Share	6.39	-3.91	-10.69	-14.68	8.70
Dividend Per Share	0.500	0.500	0.250	-	-
Dividend Growth	-	100.00%	-	-	-
Gross Margin	28.72%	35.31%	27.19%	29.28%	27.76%
Operating Margin	7.65%	7.21%	5.58%	4.99%	3.49%
Profit Margin	3.92%	3.38%	2.53%	1.82%	0.66%
Free Cash Flow Margin	4.07%	-3.29%	-7.28%	-14.60%	8.09%
EBITDA	261.31	179.36	146.24	100.5	83.98
EBITDA Margin	9.43%	9.23%	7.22%	7.31%	5.71%
D&A For EBITDA	49.14	39.38	33.2	31.96	32.69
EBIT	212.17	139.98	113.04	68.54	51.29
EBIT Margin	7.65%	7.21%	5.58%	4.99%	3.49%
Effective Tax Rate	24.75%	26.33%	21.37%	31.53%	29.12%
Revenue as Reported	2,775	1,951	2,033	1,388	1,479
Advertising Expenses	-	29.18	13.2	2.42	4.67

Source: S&P Global Market Intelligence. Standard template. Financial Sources.