Sahyadri Industries Limited (BOM:532841)
India · Delayed Price · Currency is INR 333.00
+12.90 (4.03%)
At close: Nov 9, 2026
Sahyadri Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 7,452 | 6,787 | 6,052 | 6,343 | 5,938 | 5,425 |
Other Revenue | -6.6 | - | - | - | - | - |
| 7,446 | 6,787 | 6,052 | 6,343 | 5,938 | 5,425 | |
Revenue Growth | 19.77% | 12.15% | -4.58% | 6.81% | 9.46% | 14.93% |
Cost of Revenue | 4,212 | 3,957 | 3,482 | 3,782 | 3,254 | 2,767 |
Gross Profit | 3,234 | 2,830 | 2,570 | 2,561 | 2,685 | 2,658 |
Selling, General & Admin | 499.2 | 486.9 | 461.3 | 450.1 | 424.9 | 364.6 |
Other Operating Expenses | 1,819 | 1,732 | 1,564 | 1,443 | 1,449 | 1,288 |
Operating Expenses | 2,554 | 2,464 | 2,274 | 2,137 | 2,113 | 1,800 |
Operating Income | 680.6 | 365.9 | 296.3 | 424.3 | 572.1 | 858.2 |
Interest Expense | -25.2 | -33.3 | -70.2 | -112.9 | -90.3 | -46.1 |
Interest & Investment Income | 1.7 | 1.7 | 2.1 | 4.5 | 2.4 | 2.4 |
Currency Exchange Gain (Loss) | 53.2 | 53.2 | 26.5 | 21.5 | 19.8 | 3.8 |
Other Non Operating Income (Expenses) | 15.5 | 0.3 | 0.3 | 6.5 | 2 | 8 |
EBT Excluding Unusual Items | 725.8 | 387.8 | 255 | 343.9 | 506 | 826.3 |
Gain (Loss) on Sale of Investments | 6.2 | 6.2 | 6.8 | 9.1 | 9.9 | 19.8 |
Gain (Loss) on Sale of Assets | -0.3 | -0.3 | - | - | - | 0.3 |
Other Unusual Items | -6.4 | -6.4 | - | - | - | - |
Pretax Income | 725.3 | 387.3 | 261.8 | 353 | 515.9 | 846.4 |
Income Tax Expense | 182.1 | 97.3 | 67.2 | 89.3 | 144.8 | 228.2 |
Net Income | 543.2 | 290 | 194.6 | 263.7 | 371.1 | 618.2 |
Net Income to Common | 543.2 | 290 | 194.6 | 263.7 | 371.1 | 618.2 |
Net Income Growth | 193.31% | 49.02% | -26.20% | -28.94% | -39.97% | 0.21% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 22 | 11 | 11 |
Shares Change | -49.99% | - | -50.00% | 100.00% | - | 14.48% |
EPS (Basic) | 49.61 | 26.49 | 17.78 | 24.09 | 33.90 | 56.48 |
EPS (Diluted) | 49.61 | 26.49 | 17.78 | 24.09 | 33.90 | 56.48 |
EPS Growth | 193.19% | 49.02% | -26.20% | -28.94% | -39.97% | -12.47% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 905.7 | 1,062 | 323.5 | 157.5 | -406.5 | -544.1 |
Free Cash Flow Per Share | 82.72 | 97.00 | 29.55 | 7.19 | -37.14 | -49.71 |
Dividend Per Share | - | 1.500 | 1.000 | 1.000 | 4.000 | 6.000 |
Dividend Growth | - | 50.00% | 0% | -75.00% | -33.33% | 20.00% |
Gross Margin | 43.44% | 41.70% | 42.46% | 40.38% | 45.21% | 48.99% |
Operating Margin | 9.14% | 5.39% | 4.90% | 6.69% | 9.63% | 15.82% |
Profit Margin | 7.30% | 4.27% | 3.21% | 4.16% | 6.25% | 11.40% |
Free Cash Flow Margin | 12.16% | 15.64% | 5.34% | 2.48% | -6.85% | -10.03% |
EBITDA | 913.9 | 608.7 | 542.2 | 662 | 808.8 | 1,005 |
EBITDA Margin | 12.27% | 8.97% | 8.96% | 10.44% | 13.62% | 18.52% |
D&A For EBITDA | 233.3 | 242.8 | 245.9 | 237.7 | 236.7 | 146.7 |
EBIT | 680.6 | 365.9 | 296.3 | 424.3 | 572.1 | 858.2 |
EBIT Margin | 9.14% | 5.39% | 4.90% | 6.69% | 9.63% | 15.82% |
Effective Tax Rate | 25.11% | 25.12% | 25.67% | 25.30% | 28.07% | 26.96% |
Revenue as Reported | 7,522 | 6,849 | 6,088 | 6,384 | 5,972 | 5,463 |
Advertising Expenses | - | 24.6 | 22 | 39.6 | 44.5 | 26.6 |