Delta Corp Limited (BOM: 532848)
India
· Delayed Price · Currency is INR 114.80
-1.70 (-1.46%)
At close: Nov 14, 2024
Delta Corp Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | - | 9,253 | 9,645 | 6,161 | 4,189 | 7,734 | Upgrade
|
| Revenue | 7,732 | 9,253 | 9,645 | 6,161 | 4,189 | 7,734 | Upgrade
|
| Revenue Growth (YoY) | -25.93% | -4.06% | 56.54% | 47.09% | -45.84% | -3.06% | Upgrade
|
| Cost of Revenue | 3,702 | 3,823 | 3,642 | 2,741 | 2,274 | 2,737 | Upgrade
|
| Gross Profit | 4,031 | 5,430 | 6,003 | 3,421 | 1,915 | 4,997 | Upgrade
|
| Selling, General & Admin | 685.2 | 685.2 | 748.1 | 1,083 | 1,042 | 980.5 | Upgrade
|
| Other Operating Expenses | 1,678 | 1,763 | 1,694 | 1,025 | 695.7 | 1,241 | Upgrade
|
| Operating Expenses | 2,947 | 3,086 | 3,029 | 2,669 | 2,264 | 2,707 | Upgrade
|
| Operating Income | 1,084 | 2,345 | 2,974 | 751.8 | -349.1 | 2,290 | Upgrade
|
| Interest Expense | -89.6 | -105.7 | -93.9 | -56.1 | -50.6 | -45 | Upgrade
|
| Interest & Investment Income | 169.9 | 169.9 | 158.5 | 41.6 | 52.4 | 127.4 | Upgrade
|
| Earnings From Equity Investments | 18.2 | 9.5 | 8.2 | -3.8 | 5.8 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.2 | -0.2 | 0.8 | -6.8 | -19.3 | -3.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 85 | 7.3 | 6.3 | 48.6 | 36.1 | 2.4 | Upgrade
|
| EBT Excluding Unusual Items | 1,267 | 2,426 | 3,054 | 775.3 | -324.7 | 2,371 | Upgrade
|
| Merger & Restructuring Charges | - | - | -4.8 | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | -67 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 342.6 | 342.6 | 256 | 160.4 | 241.1 | 192.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5.1 | -5.1 | -12.3 | 118.1 | -2.5 | -8 | Upgrade
|
| Asset Writedown | - | - | - | - | -4.3 | - | Upgrade
|
| Other Unusual Items | 510 | 499.2 | - | -10.8 | -89.6 | 7 | Upgrade
|
| Pretax Income | 2,115 | 3,262 | 3,293 | 976 | -180 | 2,562 | Upgrade
|
| Income Tax Expense | 557.9 | 815.6 | 669.8 | 297.6 | 75.1 | 714.6 | Upgrade
|
| Earnings From Continuing Operations | 1,557 | 2,447 | 2,623 | 678.4 | -255.1 | 1,848 | Upgrade
|
| Net Income to Company | 1,557 | 2,447 | 2,623 | 678.4 | -255.1 | 1,848 | Upgrade
|
| Minority Interest in Earnings | -1.4 | -4.3 | -9.4 | -8.5 | 14.1 | 8.5 | Upgrade
|
| Net Income | 1,555 | 2,442 | 2,614 | 669.9 | -241 | 1,856 | Upgrade
|
| Net Income to Common | 1,555 | 2,442 | 2,614 | 669.9 | -241 | 1,856 | Upgrade
|
| Net Income Growth | -43.10% | -6.56% | 290.16% | - | - | -5.66% | Upgrade
|
| Shares Outstanding (Basic) | 268 | 268 | 267 | 267 | 268 | 271 | Upgrade
|
| Shares Outstanding (Diluted) | 268 | 268 | 268 | 269 | 268 | 271 | Upgrade
|
| Shares Change (YoY) | -0.09% | -0.16% | -0.19% | 0.11% | -1.01% | 0.45% | Upgrade
|
| EPS (Basic) | 5.81 | 9.12 | 9.77 | 2.51 | -0.90 | 6.85 | Upgrade
|
| EPS (Diluted) | 5.81 | 9.12 | 9.75 | 2.49 | -0.90 | 6.85 | Upgrade
|
| EPS Growth | -43.08% | -6.46% | 291.57% | - | - | -6.07% | Upgrade
|
| Free Cash Flow | -1,142 | -405.9 | 345.5 | 512 | 425.1 | 2,523 | Upgrade
|
| Free Cash Flow Per Share | -4.27 | -1.52 | 1.29 | 1.91 | 1.58 | 9.31 | Upgrade
|
| Dividend Per Share | - | 1.250 | 1.250 | 1.250 | 1.000 | 1.500 | Upgrade
|
| Dividend Growth | - | 0% | 0% | 25.00% | -33.33% | 20.00% | Upgrade
|
| Gross Margin | 52.13% | 58.69% | 62.24% | 55.52% | 45.72% | 64.61% | Upgrade
|
| Operating Margin | 14.02% | 25.34% | 30.84% | 12.20% | -8.33% | 29.61% | Upgrade
|
| Profit Margin | 20.12% | 26.39% | 27.10% | 10.87% | -5.75% | 24.00% | Upgrade
|
| Free Cash Flow Margin | -14.76% | -4.39% | 3.58% | 8.31% | 10.15% | 32.63% | Upgrade
|
| EBITDA | 1,474 | 2,789 | 3,330 | 1,144 | 41.6 | 2,652 | Upgrade
|
| EBITDA Margin | 19.06% | 30.14% | 34.52% | 18.57% | 0.99% | 34.29% | Upgrade
|
| D&A For EBITDA | 389.8 | 444.3 | 355.7 | 392.1 | 390.7 | 362.7 | Upgrade
|
| EBIT | 1,084 | 2,345 | 2,974 | 751.8 | -349.1 | 2,290 | Upgrade
|
| EBIT Margin | 14.02% | 25.34% | 30.84% | 12.20% | -8.33% | 29.61% | Upgrade
|
| Effective Tax Rate | 26.38% | 25.00% | 20.34% | 30.49% | - | 27.89% | Upgrade
|
| Revenue as Reported | 8,379 | 9,822 | 10,109 | 6,542 | 4,543 | 8,068 | Upgrade
|
| Advertising Expenses | - | 621.7 | 693.7 | 992.9 | 977.8 | 862.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.