Asahi Songwon Colors Limited (BOM:532853)
228.25
-3.35 (-1.45%)
At close: Feb 12, 2026
Asahi Songwon Colors Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 5,442 | 5,624 | 4,262 | 5,046 | 4,108 | 2,831 |
Other Revenue | - | 0 | - | - | - | 2.72 |
| 5,442 | 5,624 | 4,262 | 5,046 | 4,108 | 2,834 | |
Revenue Growth (YoY) | 1.61% | 31.94% | -15.52% | 22.81% | 44.99% | -0.36% |
Cost of Revenue | 3,641 | 3,766 | 3,074 | 3,854 | 2,653 | 1,623 |
Gross Profit | 1,800 | 1,858 | 1,189 | 1,192 | 1,455 | 1,211 |
Selling, General & Admin | 277.17 | 259.77 | 214.38 | 193.55 | 140.12 | 107.76 |
Other Operating Expenses | 1,046 | 1,032 | 791.5 | 945.45 | 995.19 | 601.93 |
Operating Expenses | 1,510 | 1,480 | 1,168 | 1,288 | 1,255 | 796.63 |
Operating Income | 290.25 | 377.93 | 20.44 | -95.8 | 200.02 | 414.37 |
Interest Expense | -118.05 | -154.85 | -117.8 | -131.7 | -40.93 | -15.13 |
Interest & Investment Income | 1.47 | 1.47 | 5.47 | 4.09 | 2.73 | 0.39 |
Currency Exchange Gain (Loss) | 32.31 | 32.31 | 18.73 | 40.33 | 47.25 | - |
Other Non Operating Income (Expenses) | -5.34 | -3.15 | -3.76 | 5.68 | -0.19 | -4.28 |
EBT Excluding Unusual Items | 200.65 | 253.71 | -76.92 | -177.41 | 208.89 | 395.35 |
Gain (Loss) on Sale of Assets | -3.96 | -3.96 | -0.08 | -0.01 | -0.06 | -3.48 |
Other Unusual Items | - | - | 256.1 | - | - | 44.52 |
Pretax Income | 196.69 | 249.76 | 179.11 | -177.42 | 208.83 | 436.39 |
Income Tax Expense | 58.4 | 81.2 | 22.74 | 7.27 | 62.32 | 116.93 |
Earnings From Continuing Operations | 138.29 | 168.55 | 156.36 | -184.69 | 146.51 | 319.46 |
Minority Interest in Earnings | 17.12 | 28.99 | 44.11 | 68.2 | 47.09 | 2.68 |
Net Income | 155.41 | 197.55 | 200.47 | -116.49 | 193.6 | 322.14 |
Net Income to Common | 155.41 | 197.55 | 200.47 | -116.49 | 193.6 | 322.14 |
Net Income Growth | 8.89% | -1.46% | - | - | -39.90% | 41.13% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change (YoY) | -0.05% | - | - | -2.04% | - | -2.00% |
EPS (Basic) | 13.19 | 16.77 | 17.01 | -9.89 | 16.10 | 26.78 |
EPS (Diluted) | 13.19 | 16.76 | 17.01 | -9.89 | 16.10 | 26.29 |
EPS Growth | 8.93% | -1.47% | - | - | -38.77% | 41.35% |
Free Cash Flow | - | 519.35 | -446.74 | -14.91 | -281.63 | -881.9 |
Free Cash Flow Per Share | - | 44.08 | -37.92 | -1.27 | -23.42 | -73.33 |
Dividend Per Share | - | 1.500 | 0.500 | 0.500 | 0.500 | 3.500 |
Dividend Growth | - | 200.00% | - | - | -85.71% | 16.67% |
Gross Margin | 33.08% | 33.04% | 27.88% | 23.62% | 35.41% | 42.74% |
Operating Margin | 5.33% | 6.72% | 0.48% | -1.90% | 4.87% | 14.62% |
Profit Margin | 2.86% | 3.51% | 4.70% | -2.31% | 4.71% | 11.37% |
Free Cash Flow Margin | - | 9.23% | -10.48% | -0.30% | -6.86% | -31.12% |
EBITDA | 493.98 | 562.71 | 179.95 | 50.45 | 317.65 | 501.31 |
EBITDA Margin | 9.08% | 10.01% | 4.22% | 1.00% | 7.73% | 17.69% |
D&A For EBITDA | 203.73 | 184.78 | 159.51 | 146.25 | 117.64 | 86.94 |
EBIT | 290.25 | 377.93 | 20.44 | -95.8 | 200.02 | 414.37 |
EBIT Margin | 5.33% | 6.72% | 0.48% | -1.90% | 4.87% | 14.62% |
Effective Tax Rate | 29.69% | 32.51% | 12.70% | - | 29.84% | 26.80% |
Revenue as Reported | 5,480 | 5,664 | 4,290 | 5,104 | 4,164 | 2,834 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.