Omaxe Limited (BOM:532880)
India flag India · Delayed Price · Currency is INR
102.36
-0.70 (-0.68%)
At close: Aug 21, 2026

Omaxe Balance Sheet

Millions INR. Fiscal year is Apr - Mar.

Assets

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Equivalents
-9,0903,0091,9041,9171,266
Cash & Short-Term Investments
9,0909,0903,0091,9041,9171,266
Cash Growth
22.19%202.07%58.09%-0.73%51.51%19.76%
Accounts Receivable
-2,6353,1013,5753,8493,844
Other Receivables
--1,225560.750.744.5
Receivables
-2,6354,5104,3983,9004,076
Inventory
-123,159109,977105,093104,29892,672
Prepaid Expenses
--77.979.571.968
Other Current Assets
-16,45515,02213,11112,7889,266
Total Current Assets
-151,338132,596124,584122,975107,348
Property, Plant & Equipment
-937.85,2645,1665,3255,693
Long-Term Investments
-184207.3293.9141.7132.4
Goodwill
-763.2790.6479.2490.5579.9
Other Intangible Assets
-12.54.25.51.1
Long-Term Deferred Tax Assets
-8,1756,1235,3064,2513,172
Other Long-Term Assets
-3,8243,7912,3902,4132,255
Total Assets
-165,223148,774138,223135,602119,181

Liabilities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Accounts Payable
-13,9315,3314,9835,1384,106
Accrued Expenses
--7,62110,3098,6978,123
Short-Term Debt
--301.5189.9163.3799
Current Portion of Long-Term Debt
-1,5812,1422,1202,4374,113
Current Portion of Leases
-183.2174.1392.8691.5330.4
Current Income Taxes Payable
-25.510.3268.832
Current Unearned Revenue
--23.614.46.26.4
Other Current Liabilities
-140,938123,932103,90897,58979,650
Total Current Liabilities
-156,659139,535121,943114,73097,160
Long-Term Debt
-12,6714,9924,9787,6235,167
Long-Term Leases
-227.5349.5275.4154874.3
Long-Term Unearned Revenue
-176.2170.4110.843.642.4
Pension & Post-Retirement Benefits
--204.4166.1150.4141.5
Other Long-Term Liabilities
-4,4155,4855,8613,8013,197
Total Liabilities
-174,149150,737133,334126,502106,582

Shareholders' Equity

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Common Stock
-1,8291,8291,8291,8291,829
Additional Paid-In Capital
--4,9964,9964,9964,996
Retained Earnings
---11,001-4,141-114.63,365
Comprehensive Income & Other
--10,8442,1242,1202,2722,260
Total Common Equity
-9,015-9,015-2,0514,8048,98212,450
Minority Interest
-89.588.985118149.5
Shareholders' Equity
-8,926-8,926-1,9624,8899,10012,599
Total Liabilities & Equity
-165,223148,774138,223135,602119,181

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Total Debt
14,66214,6627,9597,95611,06911,284
Net Cash (Debt)
-5,572-5,572-4,950-6,052-9,152-10,019
Net Cash Growth
------
Net Cash Per Share
-30.58-30.47-27.06-33.09-50.04-54.78
Filing Date Shares Outstanding
180182.89182.9182.9182.9182.9
Total Common Shares Outstanding
180182.89182.9182.9182.9182.9
Working Capital
--5,321-6,9392,6408,24510,188
Book Value Per Share
-49.29-49.29-11.2226.2749.1168.07
Tangible Book Value
-9,779-9,779-2,8444,3218,48611,869
Tangible Book Value Per Share
-53.47-53.47-15.5523.6246.4064.89
Land
--4,3254,3634,4534,509
Buildings
--42.858.358.342.8
Machinery
--1,2921,0831,172879.3