Refex Industries Limited (BOM:532884)
India · Delayed Price · Currency is INR 327.85
-0.75 (-0.23%)
At close: May 29, 2026
Refex Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 22,767 | 24,677 | 13,829 | 16,291 | 4,440 | |
Revenue Growth (YoY) | -7.74% | 78.44% | -15.12% | 266.96% | -29.83% |
Cost of Revenue | 18,431 | 21,824 | 11,925 | 14,234 | 3,539 |
Gross Profit | 4,337 | 2,853 | 1,904 | 2,057 | 900.81 |
Selling, General & Admin | 384.65 | 452.14 | 245.57 | 161.18 | 147.51 |
Other Operating Expenses | 379.98 | 246.17 | 129.65 | 140.28 | 173.87 |
Operating Expenses | 964.62 | 1,024 | 510.64 | 379.15 | 377.86 |
Operating Income | 3,372 | 1,829 | 1,393 | 1,678 | 522.96 |
Interest Expense | -320.75 | -221.8 | -171.98 | -92.44 | -92.4 |
Interest & Investment Income | - | 67.92 | 66.32 | 76.19 | 44.98 |
Currency Exchange Gain (Loss) | - | 10.47 | 0.74 | 5.01 | 2.2 |
Other Non Operating Income (Expenses) | 253.17 | -52.92 | -120.24 | -101.15 | -3.65 |
EBT Excluding Unusual Items | 3,304 | 1,633 | 1,168 | 1,565 | 474.08 |
Gain (Loss) on Sale of Investments | - | 304.31 | -1.31 | - | - |
Gain (Loss) on Sale of Assets | - | 1.67 | -0.31 | 0.86 | 1.95 |
Other Unusual Items | - | 60.49 | 46.67 | -2.47 | 133.76 |
Pretax Income | 3,304 | 1,999 | 1,213 | 1,564 | 609.8 |
Income Tax Expense | 880.48 | 415.3 | 283.53 | 403.25 | 155.9 |
Earnings From Continuing Operations | 2,424 | 1,584 | 929.79 | 1,161 | 453.9 |
Earnings From Discontinued Operations | -386.62 | - | - | - | - |
Net Income to Company | 2,037 | 1,584 | 929.79 | 1,161 | 453.9 |
Minority Interest in Earnings | -3.68 | 3.95 | 8.91 | - | - |
Net Income | 2,034 | 1,588 | 938.7 | 1,161 | 453.9 |
Net Income to Common | 2,034 | 1,588 | 938.7 | 1,161 | 453.9 |
Net Income Growth | 28.07% | 69.15% | -19.12% | 155.70% | 10.87% |
Shares Outstanding (Basic) | 130 | 122 | 111 | 108 | 105 |
Shares Outstanding (Diluted) | 132 | 128 | 111 | 108 | 105 |
Shares Change (YoY) | 3.08% | 15.05% | 3.19% | 2.63% | 11.49% |
EPS (Basic) | 15.60 | 12.96 | 8.48 | 10.78 | 4.32 |
EPS (Diluted) | 15.42 | 12.38 | 8.36 | 10.77 | 4.32 |
EPS Growth | 24.54% | 48.09% | -22.38% | 149.19% | -0.55% |
Free Cash Flow | 466.81 | -4,301 | -427.02 | -443.74 | -233.62 |
Free Cash Flow Per Share | 3.54 | -33.62 | -3.84 | -4.12 | -2.23 |
Dividend Per Share | 1.500 | - | 0.500 | 0.400 | - |
Dividend Growth | - | - | 25.00% | - | - |
Gross Margin | 19.05% | 11.56% | 13.77% | 12.63% | 20.29% |
Operating Margin | 14.81% | 7.41% | 10.08% | 10.30% | 11.78% |
Profit Margin | 8.93% | 6.43% | 6.79% | 7.12% | 10.22% |
Free Cash Flow Margin | 2.05% | -17.43% | -3.09% | -2.72% | -5.26% |
EBITDA | 3,971 | 1,983 | 1,463 | 1,747 | 532.51 |
EBITDA Margin | 17.44% | 8.04% | 10.58% | 10.72% | 12.00% |
D&A For EBITDA | 598.9 | 153.79 | 69.8 | 68.9 | 9.56 |
EBIT | 3,372 | 1,829 | 1,393 | 1,678 | 522.96 |
EBIT Margin | 14.81% | 7.41% | 10.08% | 10.30% | 11.78% |
Effective Tax Rate | 26.65% | 20.77% | 23.37% | 25.79% | 25.56% |
Revenue as Reported | 23,021 | 25,180 | 14,010 | 16,374 | 4,490 |
Advertising Expenses | - | 34.17 | 16.6 | 6.22 | 5.67 |