Neueon Corporation Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020
Operating Revenue	151.39	53.95	-	-	-	29.38
Other Revenue	-0.25	0	0.87	-	-	-
Revenue	151.14	53.95	0.87	-	-	29.38
Revenue Growth (YoY)	-	6087.38%	-	-	-	-92.99%
Cost of Revenue	138.55	46.27	-	-	0.02	13.8
Gross Profit	12.59	7.69	0.87	-	-0.02	15.58
Selling, General & Admin	6.17	2.54	-	1.13	7.68	26.34
Other Operating Expenses	19.54	24.82	-2.36	-5.7	16.77	1,028
Operating Expenses	808.23	914.55	937.85	933.26	962.38	1,997
Operating Income	-795.64	-906.86	-936.97	-933.26	-962.4	-1,981
Interest Expense	-0.16	-1.21	-0	-	-	-161.76
Interest & Investment Income	0.71	0.71	-	0.79	0.64	0.43
Other Non Operating Income (Expenses)	-	-0	-0	-0.04	-0.02	-0.22
EBT Excluding Unusual Items	-795.09	-907.37	-936.98	-932.51	-961.78	-2,143
Gain (Loss) on Sale of Assets	-	-	-	-	-	1.12
Pretax Income	-1,375	-907.37	-936.98	-932.51	-961.78	-2,141
Income Tax Expense	-	-	-	-	-315.68	81.5
Net Income	-1,375	-907.37	-936.98	-932.51	-646.1	-2,223
Net Income to Common	-1,375	-907.37	-936.98	-932.51	-646.1	-2,223
Shares Outstanding (Basic)	438	57	57	57	57	57
Shares Outstanding (Diluted)	438	57	57	57	57	57
Shares Change (YoY)	674.49%	-	-	-	-	0.00%
EPS (Basic)	-3.14	-16.05	-16.57	-16.49	-11.43	-39.31
EPS (Diluted)	-3.14	-16.05	-16.57	-16.49	-11.43	-39.31
Free Cash Flow	-	-12,268	-207.03	-49.55	96.86	8.86
Free Cash Flow Per Share	-	-216.95	-3.66	-0.88	1.71	0.16
Gross Margin	8.33%	14.24%	100.00%	-	-	53.03%
Operating Margin	-526.43%	-1680.81%	-107451.15%	-	-	-6742.39%
Profit Margin	-909.81%	-1681.74%	-107451.49%	-	-	-7565.77%
Free Cash Flow Margin	-	-22737.28%	-23741.63%	-	-	30.16%
EBITDA	51.79	-19.67	3.23	4.57	-24.46	-1,039
EBITDA Margin	34.27%	-36.46%	370.30%	-	-	-
D&A For EBITDA	847.43	887.19	940.2	937.82	937.94	941.73
EBIT	-795.64	-906.86	-936.97	-933.26	-962.4	-1,981
Revenue as Reported	152.85	55.66	15.27	15.19	1.05	41.7
Advertising Expenses	-	-	-	1.13	0.07	0.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.