Neueon Towers Limited (BOM:532887)

Neueon Towers Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2021	Mar 31, 2020
Net Income	-	-907.37	-936.98	-932.51	-646.1	-2,223
Depreciation & Amortization	-	887.19	940.2	937.82	937.94	941.73
Loss (Gain) From Sale of Assets	-	-	-	-	-	-1.12
Provision & Write-off of Bad Debts	-	-	-	-	-	987.8
Other Operating Activities	-	0.5	-0.87	-0.74	-316.3	243.04
Change in Accounts Receivable	-	-14.29	-	-1.63	58.79	-133.72
Change in Inventory	-	-	-209.64	-	-	16.47
Change in Accounts Payable	-	52.8	-1.15	0.04	0.37	-4.93
Change in Other Net Operating Assets	-	-12,287	1.41	-52.53	62.35	183.75
Operating Cash Flow	-	-12,268	-207.03	-49.55	97.05	10.13
Operating Cash Flow Growth	-	-	-	-	858.51%	-99.29%
Capital Expenditures	-	-	-	-	-0.19	-1.26
Sale of Property, Plant & Equipment	-	-	-	-	-	1.41
Other Investing Activities	-	45.29	208.42	0.79	-45.02	166.68
Investing Cash Flow	-	45.29	208.42	0.79	-45.21	166.83
Short-Term Debt Repaid	-	-12,571	-	-	-	-5.21
Total Debt Repaid	-	-12,571	-	-	-	-5.21
Net Debt Issued (Repaid)	-	-12,571	-	-	-	-5.21
Issuance of Common Stock	-	508.9	-	-	-	-
Other Financing Activities	-	24,302	-0	-0.04	-0.02	-161.97
Financing Cash Flow	-	12,227	-0	-0.04	-0.02	-167.18
Miscellaneous Cash Flow Adjustments	-	-	-	-0	0	-0
Net Cash Flow	-	4.31	1.39	-48.8	51.82	9.77
Free Cash Flow	-	-12,268	-207.03	-49.55	96.86	8.86
Free Cash Flow Growth	-	-	-	-	993.09%	-99.38%
Free Cash Flow Margin	-	-22737.28%	-23741.63%	-	-	30.16%
Free Cash Flow Per Share	-	-216.95	-3.66	-0.88	1.71	0.16
Cash Interest Paid	-	-	-	-	-	161.76
Levered Free Cash Flow	-	-295.24	145.21	-	457.76	488.88
Unlevered Free Cash Flow	-	-294.48	145.21	-	457.76	589.97
Change in Net Working Capital	-	614.88	209.38	-	-121.51	-887.62

Source: S&P Global Market Intelligence. Standard template. Financial Sources.