Adani Ports and Special Economic Zone Limited (BOM:532921)

BOM:532921 Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	-	387,358	304,753	267,106	208,519	171,188
Revenue Growth	-	27.11%	14.09%	28.10%	21.81%	36.41%
Cost of Revenue	-	137,889	102,563	91,854	69,711	57,244
Gross Profit	-	249,469	202,191	175,252	138,808	113,944
Selling, General & Admin	-	1,791	1,848	1,121	521.7	434.6
Other Operating Expenses	-	18,996	16,129	14,964	9,388	8,490
Operating Expenses	-	75,961	61,766	54,970	44,157	39,918
Operating Income	-	173,508	140,424	120,282	94,651	74,026
Interest Expense	-	-37,443	-26,796	-27,062	-25,487	-25,213
Interest & Investment Income	-	15,659	9,399	9,972	12,466	19,447
Earnings From Equity Investments	-	2,576	1,416	-1,617	477.8	173.9
Currency Exchange Gain (Loss)	-	-89.5	-2,809	-1,128	-18,863	-8,721
Other Non Operating Income (Expenses)	-	-6,550	4,400	2,229	3,338	689.5
EBT Excluding Unusual Items	-	147,661	126,034	102,675	66,584	60,403
Merger & Restructuring Charges	-	-620.6	-1,040	-2,159	-	-
Gain (Loss) on Sale of Investments	-	393.9	205.2	194.1	207.1	54.1
Gain (Loss) on Sale of Assets	-	-167.8	6,116	88.9	603.2	561.8
Asset Writedown	-	-	-	-	-12,734	-
Other Unusual Items	-	1,219	-1,019	138.5	208.5	-3,847
Pretax Income	-	148,486	130,296	100,937	54,869	57,171
Income Tax Expense	-	20,665	19,684	15,346	960.4	7,640
Earnings From Continuing Operations	-	127,820	110,613	85,592	53,909	49,532
Net Income to Company	-	127,820	110,613	81,040	53,909	49,532
Minority Interest in Earnings	-	241.8	310.5	66.5	-820	-671.5
Net Income	-	128,062	110,923	81,106	53,089	48,860
Net Income to Common	-	128,062	110,923	81,106	53,089	48,860
Net Income Growth	-	15.45%	36.76%	52.78%	8.65%	-2.17%
Shares Outstanding (Basic)	2,271	2,199	2,160	2,160	2,160	2,160
Shares Outstanding (Diluted)	2,271	2,199	2,160	2,160	2,160	2,160
Shares Change	5.15%	1.81%	-	-	0.02%	6.30%
EPS (Basic)	59.99	58.23	51.35	37.55	24.58	22.62
EPS (Diluted)	59.99	58.23	51.35	37.55	24.58	22.62
EPS Growth	8.36%	13.40%	36.76%	52.78%	8.63%	-7.96%

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Free Cash Flow	47,999	50,359	91,774	76,013	27,585	66,064
Free Cash Flow Per Share	21.13	22.90	42.48	35.19	12.77	30.59
Dividend Per Share	-	7.500	7.000	6.000	5.000	5.000
Dividend Growth	-	7.14%	16.67%	20.00%	0%	0%
Gross Margin	64.33%	64.40%	66.35%	65.61%	66.57%	66.56%
Operating Margin	-	44.79%	46.08%	45.03%	45.39%	43.24%
Profit Margin	-	33.06%	36.40%	30.36%	25.46%	28.54%
Free Cash Flow Margin	-	13.00%	30.11%	28.46%	13.23%	38.59%
EBITDA	-	224,436	180,919	156,640	126,518	103,655
EBITDA Margin	58.08%	57.94%	59.37%	58.64%	60.67%	60.55%
D&A For EBITDA	59,986	50,928	40,494	36,358	31,866	29,630
EBIT	-	173,508	140,424	120,282	94,651	74,026
EBIT Margin	44.00%	44.79%	46.08%	45.03%	45.39%	43.24%
Effective Tax Rate	14.92%	13.92%	15.11%	15.20%	1.75%	13.36%
Revenue as Reported	-	408,544	323,831	282,100	224,046	193,425
Advertising Expenses	-	1,621	1,674	1,019	407	253

Data Source: S&P Global Market Intelligence Last updated: Oct 28, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Oct 29, 2026

Data Sources Report a data error