Renaissance Global Limited (BOM:532923)
127.40
-0.10 (-0.08%)
At close: Feb 12, 2026
Renaissance Global Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Net Income | 761.51 | 723.72 | 870.58 | 1,058 | 424.94 |
Depreciation & Amortization | 293.62 | 302.19 | 320.46 | 350.65 | 313.59 |
Other Amortization | 7.38 | - | - | - | - |
Loss (Gain) From Sale of Assets | 3.22 | -19.26 | 14.56 | 0.9 | 31.9 |
Asset Writedown & Restructuring Costs | 0.57 | - | - | - | - |
Loss (Gain) From Sale of Investments | -12.22 | -0.1 | -0.01 | 30.63 | - |
Stock-Based Compensation | 45.17 | 29.82 | 45.02 | 31.49 | - |
Provision & Write-off of Bad Debts | 33.6 | 6.95 | 24.59 | 8.37 | -31.44 |
Other Operating Activities | 586.08 | 627.48 | 604.67 | 212.06 | 559.24 |
Change in Accounts Receivable | -2,269 | -346.38 | -27.41 | -660.58 | -33.69 |
Change in Inventory | 74.25 | -1,076 | 779.74 | -884.7 | -266.05 |
Change in Accounts Payable | 253.56 | -584.18 | -218.07 | 946.9 | 260.12 |
Change in Other Net Operating Assets | 188.15 | -16.16 | -116.56 | -238.18 | -53.69 |
Operating Cash Flow | -34.01 | -351.84 | 2,293 | 855.29 | 1,165 |
Operating Cash Flow Growth | - | - | 168.04% | -26.59% | -42.37% |
Capital Expenditures | -310.85 | -153.15 | -385.24 | -200.75 | -61.58 |
Sale of Property, Plant & Equipment | 121.31 | 22.57 | 13.78 | 2.9 | 24.86 |
Cash Acquisitions | -99.64 | -69.33 | -91.67 | -445.34 | - |
Investment in Securities | -297.81 | 84.94 | -242.22 | -573.3 | 603.61 |
Other Investing Activities | -256.4 | -167.52 | 43.17 | 47.16 | 46.81 |
Investing Cash Flow | -843.4 | -282.48 | -662.18 | -1,169 | 613.7 |
Short-Term Debt Issued | 193.87 | 471.54 | - | 758.07 | - |
Total Debt Issued | 193.87 | 471.54 | - | 758.07 | - |
Short-Term Debt Repaid | - | - | -1,698 | - | -329.37 |
Long-Term Debt Repaid | -174.01 | -143.92 | -68.04 | -127.98 | -128.86 |
Total Debt Repaid | -174.01 | -143.92 | -1,766 | -127.98 | -458.23 |
Net Debt Issued (Repaid) | 19.86 | 327.62 | -1,766 | 630.09 | -458.23 |
Issuance of Common Stock | - | - | - | 1.96 | - |
Common Dividends Paid | - | -28.52 | -56.74 | -103.93 | -84.89 |
Other Financing Activities | -121.7 | -467.26 | -346.47 | -232.15 | -233.32 |
Financing Cash Flow | 1,416 | -168.16 | -2,169 | 295.98 | -776.44 |
Miscellaneous Cash Flow Adjustments | -0 | - | 0 | 23.1 | - |
Net Cash Flow | 538.73 | -802.48 | -538.47 | 5.05 | 1,002 |
Free Cash Flow | -344.86 | -504.99 | 1,907 | 654.54 | 1,104 |
Free Cash Flow Growth | - | - | 191.40% | -40.69% | -43.01% |
Free Cash Flow Margin | -1.66% | -2.40% | 8.53% | 2.99% | 5.43% |
Free Cash Flow Per Share | -3.46 | -5.26 | 20.07 | 6.93 | 11.78 |
Cash Interest Paid | 457.98 | 467.26 | 346.47 | 232.15 | 233.32 |
Cash Income Tax Paid | 110.74 | 110.32 | 106.06 | 154.99 | 126.64 |
Levered Free Cash Flow | -1,185 | -1,439 | 1,522 | 590.87 | -457.33 |
Unlevered Free Cash Flow | -859.65 | -1,115 | 1,780 | 771.82 | -301.19 |
Change in Working Capital | -1,753 | -2,023 | 417.7 | -836.57 | -93.31 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.