Jyothy Labs Limited (BOM:532926)
India · Delayed Price · Currency is INR 248.60
-4.15 (-1.64%)
At close: Feb 12, 2026
Jyothy Labs Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 28,959 | 28,470 | 27,569 | 24,860 | 21,965 | 19,091 |
Other Revenue | 213 | 213 | 41.3 | - | 3.12 | 6.38 |
| 29,172 | 28,683 | 27,611 | 24,860 | 21,968 | 19,098 | |
Revenue Growth (YoY) | 2.57% | 3.88% | 11.06% | 13.16% | 15.03% | 11.58% |
Cost of Revenue | 15,187 | 14,297 | 14,132 | 14,437 | 12,910 | 10,180 |
Gross Profit | 13,985 | 14,386 | 13,479 | 10,424 | 9,058 | 8,918 |
Selling, General & Admin | 5,690 | 5,692 | 5,313 | 4,412 | 4,111 | 3,584 |
Other Operating Expenses | 3,305 | 3,358 | 3,208 | 2,722 | 2,352 | 2,042 |
Operating Expenses | 9,617 | 9,633 | 9,021 | 7,635 | 7,045 | 6,182 |
Operating Income | 4,368 | 4,752 | 4,458 | 2,789 | 2,013 | 2,736 |
Interest Expense | -54.3 | -59.3 | -47.3 | -130.3 | -117.64 | -186.8 |
Interest & Investment Income | 219.8 | 219.8 | 230.1 | 76.5 | 38.76 | 33.79 |
Currency Exchange Gain (Loss) | 1.6 | 1.6 | 0.8 | 2.3 | 1.67 | - |
Other Non Operating Income (Expenses) | 130.9 | 13.7 | 7.4 | 3.1 | 19.49 | 5.52 |
EBT Excluding Unusual Items | 4,666 | 4,928 | 4,649 | 2,740 | 1,956 | 2,588 |
Gain (Loss) on Sale of Assets | 2.9 | 2.9 | 139.7 | 181.5 | 15.24 | - |
Asset Writedown | - | - | - | - | -1.69 | -3.3 |
Other Unusual Items | -43 | -43 | - | 70.3 | - | -238.73 |
Pretax Income | 4,626 | 4,888 | 4,788 | 2,992 | 1,969 | 2,346 |
Income Tax Expense | 1,207 | 1,184 | 1,095 | 594.9 | 377.91 | 439.82 |
Earnings From Continuing Operations | 3,419 | 3,704 | 3,693 | 2,397 | 1,591 | 1,907 |
Minority Interest in Earnings | 0.5 | 0.5 | 1.5 | - | 28.43 | 87.98 |
Net Income | 3,419 | 3,704 | 3,695 | 2,397 | 1,620 | 1,994 |
Net Income to Common | 3,419 | 3,704 | 3,695 | 2,397 | 1,620 | 1,994 |
Net Income Growth | -8.15% | 0.27% | 54.11% | 48.01% | -18.79% | 17.09% |
Shares Outstanding (Basic) | 367 | 367 | 367 | 367 | 367 | 367 |
Shares Outstanding (Diluted) | 367 | 367 | 367 | 367 | 367 | 367 |
Shares Change (YoY) | 0.08% | 0.01% | 0.01% | - | - | - |
EPS (Basic) | 9.31 | 10.09 | 10.06 | 6.53 | 4.41 | 5.43 |
EPS (Diluted) | 9.31 | 10.09 | 10.06 | 6.53 | 4.41 | 5.43 |
EPS Growth | -8.21% | 0.27% | 54.10% | 48.04% | -18.79% | 17.05% |
Free Cash Flow | - | 2,533 | 4,208 | 2,932 | 1,765 | 3,763 |
Free Cash Flow Per Share | - | 6.89 | 11.46 | 7.98 | 4.81 | 10.25 |
Dividend Per Share | - | 3.500 | 3.500 | 3.000 | 2.500 | 4.000 |
Dividend Growth | - | - | 16.67% | 20.00% | -37.50% | 33.33% |
Gross Margin | 47.94% | 50.15% | 48.82% | 41.93% | 41.23% | 46.70% |
Operating Margin | 14.97% | 16.57% | 16.14% | 11.22% | 9.16% | 14.33% |
Profit Margin | 11.72% | 12.91% | 13.38% | 9.64% | 7.37% | 10.44% |
Free Cash Flow Margin | - | 8.83% | 15.24% | 11.79% | 8.04% | 19.70% |
EBITDA | 4,681 | 5,051 | 4,737 | 3,084 | 2,391 | 3,087 |
EBITDA Margin | 16.05% | 17.61% | 17.16% | 12.40% | 10.89% | 16.16% |
D&A For EBITDA | 312.88 | 298.4 | 279.1 | 295.2 | 378.06 | 351.19 |
EBIT | 4,368 | 4,752 | 4,458 | 2,789 | 2,013 | 2,736 |
EBIT Margin | 14.97% | 16.57% | 16.14% | 11.22% | 9.16% | 14.33% |
Effective Tax Rate | 26.09% | 24.23% | 22.88% | 19.88% | 19.19% | 18.75% |
Revenue as Reported | 29,632 | 29,026 | 28,107 | 25,256 | 22,152 | 19,276 |
Advertising Expenses | - | 2,397 | 2,282 | 1,743 | 1,611 | 1,236 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.