PPAP Automotive Limited (BOM:532934)
India
· Delayed Price · Currency is INR 185.65
+4.65 (2.57%)
At close: May 16, 2025
PPAP Automotive Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 5,540 | 5,229 | 5,111 | 4,219 | 3,222 | Upgrade
|
| Other Revenue | 13.06 | - | - | - | - | Upgrade
|
| Revenue | 5,553 | 5,229 | 5,111 | 4,219 | 3,222 | Upgrade
|
| Revenue Growth (YoY) | 6.19% | 2.31% | 21.14% | 30.95% | -10.38% | Upgrade
|
| Cost of Revenue | 3,171 | 3,214 | 3,211 | 2,612 | 1,861 | Upgrade
|
| Gross Profit | 2,382 | 2,015 | 1,900 | 1,607 | 1,361 | Upgrade
|
| Selling, General & Admin | 1,005 | 961.83 | 839.4 | 730.96 | 629.3 | Upgrade
|
| Other Operating Expenses | 792.03 | 654.78 | 615.56 | 489.54 | 402.76 | Upgrade
|
| Operating Expenses | 2,142 | 1,958 | 1,766 | 1,515 | 1,297 | Upgrade
|
| Operating Income | 240.31 | 56.87 | 134.25 | 91.52 | 64.67 | Upgrade
|
| Interest Expense | -164.21 | -146.72 | -117.31 | -64.43 | -37.8 | Upgrade
|
| Interest & Investment Income | - | 3.87 | 6.15 | 2.97 | 3.57 | Upgrade
|
| Earnings From Equity Investments | 12.54 | -6.43 | -76.19 | -34.93 | -15.23 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.4 | -2.4 | 4.28 | 1.25 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 5.12 | 2.85 | 1.46 | 15.76 | Upgrade
|
| EBT Excluding Unusual Items | 88.64 | -85.89 | -52.66 | 0.87 | 32.22 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 5.21 | 1.38 | 0.42 | 0.09 | Upgrade
|
| Other Unusual Items | - | 0.14 | 0.15 | - | - | Upgrade
|
| Pretax Income | 88.64 | -80.54 | -51.13 | 1.29 | 32.3 | Upgrade
|
| Income Tax Expense | 18.67 | 49.85 | 8.31 | 9.18 | 11.33 | Upgrade
|
| Net Income | 69.97 | -130.39 | -59.44 | -7.88 | 20.98 | Upgrade
|
| Net Income to Common | 69.97 | -130.39 | -59.44 | -7.88 | 20.98 | Upgrade
|
| Net Income Growth | - | - | - | - | -88.48% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 0.97% | - | - | - | - | Upgrade
|
| EPS (Basic) | 4.97 | -9.31 | -4.25 | -0.56 | 1.50 | Upgrade
|
| EPS (Diluted) | 4.95 | -9.31 | -4.25 | -0.56 | 1.50 | Upgrade
|
| EPS Growth | - | - | - | - | -88.48% | Upgrade
|
| Free Cash Flow | 153.15 | 132.06 | -225.21 | -474.02 | -232.88 | Upgrade
|
| Free Cash Flow Per Share | 10.83 | 9.43 | -16.09 | -33.86 | -16.63 | Upgrade
|
| Dividend Per Share | - | 1.250 | 1.500 | 1.500 | 1.000 | Upgrade
|
| Dividend Growth | - | -16.67% | - | 50.00% | -66.67% | Upgrade
|
| Gross Margin | 42.89% | 38.53% | 37.18% | 38.08% | 42.25% | Upgrade
|
| Operating Margin | 4.33% | 1.09% | 2.63% | 2.17% | 2.01% | Upgrade
|
| Profit Margin | 1.26% | -2.49% | -1.16% | -0.19% | 0.65% | Upgrade
|
| Free Cash Flow Margin | 2.76% | 2.53% | -4.41% | -11.24% | -7.23% | Upgrade
|
| EBITDA | 584.79 | 376.95 | 430.94 | 375.17 | 322.74 | Upgrade
|
| EBITDA Margin | 10.53% | 7.21% | 8.43% | 8.89% | 10.02% | Upgrade
|
| D&A For EBITDA | 344.48 | 320.08 | 296.68 | 283.65 | 258.07 | Upgrade
|
| EBIT | 240.31 | 56.87 | 134.25 | 91.52 | 64.67 | Upgrade
|
| EBIT Margin | 4.33% | 1.09% | 2.63% | 2.17% | 2.01% | Upgrade
|
| Effective Tax Rate | 21.06% | - | - | 709.75% | 35.06% | Upgrade
|
| Revenue as Reported | 5,553 | 5,246 | 5,125 | 4,229 | 3,243 | Upgrade
|
| Advertising Expenses | - | 9.48 | 6.55 | 5.07 | 0.62 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.