OnMobile Global Limited (BOM:532944)

OnMobile Global Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	5,737	5,730	5,132	5,252	5,195	5,513
Revenue Growth (YoY)	15.85%	11.65%	-2.27%	1.08%	-5.76%	-3.69%
Cost of Revenue	2,973	3,110	2,577	2,653	2,755	2,789
Gross Profit	2,764	2,620	2,556	2,599	2,440	2,724
Selling, General & Admin	2,089	2,120	1,956	2,108	1,667	1,402
Other Operating Expenses	395.59	368.66	316.89	366.23	321.13	661.06
Operating Expenses	2,812	2,812	2,385	2,577	2,092	2,191
Operating Income	-47.53	-191.79	170.41	22.29	348.62	532.43
Interest Expense	-65.65	-60.86	-45.61	-5.95	-7.48	-9.34
Interest & Investment Income	12.51	12.51	117.97	90.04	36.61	55.18
Earnings From Equity Investments	-0.05	-0.05	0.09	0.14	1.04	-5.69
Currency Exchange Gain (Loss)	-22.96	-22.96	-6.99	2.32	18.56	-0.91
Other Non Operating Income (Expenses)	338.91	35.73	29.03	4.76	4.71	8.29
EBT Excluding Unusual Items	215.23	-227.42	264.9	113.6	402.06	579.96
Merger & Restructuring Charges	-49.7	-122.52	-	-51.64	-	-
Gain (Loss) on Sale of Investments	-	-	-	8.21	10.17	21.32
Gain (Loss) on Sale of Assets	2.99	2.99	0.48	1.73	2.07	4.68
Other Unusual Items	-	-	-	-	57.22	57.78
Pretax Income	168.52	-346.95	265.38	71.9	471.52	663.74
Income Tax Expense	84.64	58.46	112.22	4.02	146.96	203.92
Earnings From Continuing Operations	83.88	-405.41	153.16	67.88	324.56	459.82
Minority Interest in Earnings	2.89	3.68	-0.79	-0.61	-	-
Net Income	86.77	-401.73	152.37	67.27	324.56	459.82
Net Income to Common	86.77	-401.73	152.37	67.27	324.56	459.82
Net Income Growth	-	-	126.50%	-79.27%	-29.42%	66.70%
Shares Outstanding (Basic)	108	107	106	106	105	104
Shares Outstanding (Diluted)	108	107	106	106	106	104
Shares Change (YoY)	1.81%	1.02%	0.23%	-0.43%	1.98%	-1.28%
EPS (Basic)	0.80	-3.75	1.44	0.64	3.09	4.43
EPS (Diluted)	0.80	-3.75	1.43	0.63	3.05	4.41
EPS Growth	-	-	126.98%	-79.34%	-30.84%	68.99%
Free Cash Flow	208.64	-488.85	-386.25	-438.06	-792	136.36
Free Cash Flow Per Share	1.93	-4.56	-3.64	-4.13	-7.44	1.31
Dividend Per Share	-	-	-	-	1.500	1.500
Gross Margin	48.18%	45.72%	49.80%	49.49%	46.97%	49.41%
Operating Margin	-0.83%	-3.35%	3.32%	0.42%	6.71%	9.66%
Profit Margin	1.51%	-7.01%	2.97%	1.28%	6.25%	8.34%
Free Cash Flow Margin	3.64%	-8.53%	-7.53%	-8.34%	-15.24%	2.47%
EBITDA	260.64	111.95	219.1	90.41	415.34	596.46
EBITDA Margin	4.54%	1.95%	4.27%	1.72%	7.99%	10.82%
D&A For EBITDA	308.17	303.74	48.69	68.12	66.72	64.03
EBIT	-47.53	-191.79	170.41	22.29	348.62	532.43
EBIT Margin	-0.83%	-3.35%	3.32%	0.42%	6.71%	9.66%
Effective Tax Rate	50.22%	-	42.29%	5.59%	31.17%	30.72%
Revenue as Reported	6,093	5,783	5,334	5,359	5,268	5,614

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.