OnMobile Global Limited (BOM:532944)
India · Delayed Price · Currency is INR 51.66
-1.68 (-3.15%)
At close: Feb 13, 2026
OnMobile Global Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 5,454 | 5,730 | 5,132 | 5,252 | 5,195 | 5,513 |
Revenue Growth (YoY) | 1.10% | 11.65% | -2.27% | 1.08% | -5.76% | -3.69% |
Cost of Revenue | 2,656 | 3,110 | 2,577 | 2,653 | 2,755 | 2,789 |
Gross Profit | 2,798 | 2,620 | 2,556 | 2,599 | 2,440 | 2,724 |
Selling, General & Admin | 2,157 | 2,120 | 1,956 | 2,108 | 1,667 | 1,402 |
Other Operating Expenses | 404.91 | 368.66 | 316.89 | 366.23 | 321.13 | 661.06 |
Operating Expenses | 2,896 | 2,812 | 2,385 | 2,577 | 2,092 | 2,191 |
Operating Income | -97.72 | -191.79 | 170.41 | 22.29 | 348.62 | 532.43 |
Interest Expense | -66.64 | -60.86 | -45.61 | -5.95 | -7.48 | -9.34 |
Interest & Investment Income | 12.51 | 12.51 | 117.97 | 90.04 | 36.61 | 55.18 |
Earnings From Equity Investments | -0.05 | -0.05 | 0.09 | 0.14 | 1.04 | -5.69 |
Currency Exchange Gain (Loss) | -22.96 | -22.96 | -6.99 | 2.32 | 18.56 | -0.91 |
Other Non Operating Income (Expenses) | 422.88 | 35.73 | 29.03 | 4.76 | 4.71 | 8.29 |
EBT Excluding Unusual Items | 248.02 | -227.42 | 264.9 | 113.6 | 402.06 | 579.96 |
Merger & Restructuring Charges | -122.52 | -122.52 | - | -51.64 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | 8.21 | 10.17 | 21.32 |
Gain (Loss) on Sale of Assets | 2.99 | 2.99 | 0.48 | 1.73 | 2.07 | 4.68 |
Other Unusual Items | 117.91 | - | - | - | 57.22 | 57.78 |
Pretax Income | 246.4 | -346.95 | 265.38 | 71.9 | 471.52 | 663.74 |
Income Tax Expense | 75.24 | 58.46 | 112.22 | 4.02 | 146.96 | 203.92 |
Earnings From Continuing Operations | 171.16 | -405.41 | 153.16 | 67.88 | 324.56 | 459.82 |
Minority Interest in Earnings | 2.31 | 3.68 | -0.79 | -0.61 | - | - |
Net Income | 173.47 | -401.73 | 152.37 | 67.27 | 324.56 | 459.82 |
Net Income to Common | 173.47 | -401.73 | 152.37 | 67.27 | 324.56 | 459.82 |
Net Income Growth | - | - | 126.50% | -79.27% | -29.42% | 66.70% |
Shares Outstanding (Basic) | 108 | 107 | 106 | 106 | 105 | 104 |
Shares Outstanding (Diluted) | 108 | 107 | 106 | 106 | 106 | 104 |
Shares Change (YoY) | 1.39% | 1.02% | 0.23% | -0.43% | 1.98% | -1.28% |
EPS (Basic) | 1.60 | -3.75 | 1.44 | 0.64 | 3.09 | 4.43 |
EPS (Diluted) | 1.60 | -3.75 | 1.43 | 0.63 | 3.05 | 4.41 |
EPS Growth | - | - | 126.98% | -79.34% | -30.84% | 68.99% |
Free Cash Flow | - | -488.85 | -386.25 | -438.06 | -792 | 136.36 |
Free Cash Flow Per Share | - | -4.56 | -3.64 | -4.13 | -7.44 | 1.31 |
Dividend Per Share | - | - | - | - | 1.500 | 1.500 |
Gross Margin | 51.31% | 45.72% | 49.80% | 49.49% | 46.97% | 49.41% |
Operating Margin | -1.79% | -3.35% | 3.32% | 0.42% | 6.71% | 9.66% |
Profit Margin | 3.18% | -7.01% | 2.97% | 1.28% | 6.25% | 8.34% |
Free Cash Flow Margin | - | -8.53% | -7.53% | -8.34% | -15.24% | 2.47% |
EBITDA | 397.31 | 111.95 | 219.1 | 90.41 | 415.34 | 596.46 |
EBITDA Margin | 7.29% | 1.95% | 4.27% | 1.72% | 7.99% | 10.82% |
D&A For EBITDA | 495.03 | 303.74 | 48.69 | 68.12 | 66.72 | 64.03 |
EBIT | -97.72 | -191.79 | 170.41 | 22.29 | 348.62 | 532.43 |
EBIT Margin | -1.79% | -3.35% | 3.32% | 0.42% | 6.71% | 9.66% |
Effective Tax Rate | 30.54% | - | 42.29% | 5.59% | 31.17% | 30.72% |
Revenue as Reported | 5,894 | 5,783 | 5,334 | 5,359 | 5,268 | 5,614 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.