Sicagen India Limited (BOM:533014)
India · Delayed Price · Currency is INR 53.55
-1.73 (-3.13%)
At close: Sep 11, 2026
Sicagen India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 10,549 | 9,735 | 8,914 | 7,955 | 8,953 | 8,361 | |
Revenue Growth | 22.07% | 9.21% | 12.06% | -11.15% | 7.07% | 54.37% |
Cost of Revenue | 9,359 | 8,643 | 7,932 | 7,133 | 8,123 | 7,633 |
Gross Profit | 1,190 | 1,092 | 981.7 | 821.1 | 829.9 | 728.1 |
Selling, General & Admin | 316.7 | 328.8 | 298.6 | 262.5 | 256.8 | 254.6 |
Other Operating Expenses | 453.2 | 347.2 | 318 | 278.7 | 304.6 | 239.8 |
Operating Expenses | 877.9 | 800.1 | 728.9 | 641.9 | 669.7 | 614.2 |
Operating Income | 311.7 | 291.9 | 252.8 | 179.2 | 160.2 | 113.9 |
Interest Expense | -124.4 | -104.5 | -104.2 | -101.2 | -82.6 | -52.5 |
Interest & Investment Income | - | 72.4 | 68.3 | 61.4 | 49.6 | 28.3 |
Currency Exchange Gain (Loss) | - | -0.7 | - | - | -0.3 | -0.7 |
Other Non Operating Income (Expenses) | 98.9 | 1.3 | 10.1 | 4.2 | 15.4 | 23.6 |
EBT Excluding Unusual Items | 286.2 | 260.4 | 227 | 143.6 | 142.3 | 112.6 |
Gain (Loss) on Sale of Assets | - | -4.8 | -7 | -5.2 | 10.5 | 22.3 |
Other Unusual Items | -3.1 | -3.1 | 21.4 | - | 63.6 | -87.1 |
Pretax Income | 283.1 | 252.5 | 241.8 | 138.4 | 216.4 | 50.1 |
Income Tax Expense | 78.5 | 71.8 | 70.7 | 33.2 | 38.2 | 56.2 |
Earnings From Continuing Operations | 204.6 | 180.7 | 171.1 | 105.2 | 178.2 | -6.1 |
Net Income | 204.6 | 180.7 | 171.1 | 105.2 | 178.2 | -6.1 |
Net Income to Common | 204.6 | 180.7 | 171.1 | 105.2 | 178.2 | -6.1 |
Net Income Growth | 21.42% | 5.61% | 62.64% | -40.97% | - | - |
Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 |
Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 40 |
Shares Change | 0.03% | - | - | - | - | - |
EPS (Basic) | 5.17 | 4.57 | 4.32 | 2.66 | 4.50 | -0.15 |
EPS (Diluted) | 5.17 | 4.57 | 4.32 | 2.66 | 4.50 | -0.15 |
EPS Growth | 21.39% | 5.61% | 62.64% | -40.97% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 378.1 | 296.6 | 203.9 | 95.9 | -29.1 |
Free Cash Flow Per Share | - | 9.55 | 7.50 | 5.15 | 2.42 | -0.73 |
Dividend Per Share | - | 1.000 | 1.000 | 0.600 | 0.600 | 0.250 |
Dividend Growth | - | 0% | 66.67% | 0% | 140.00% | -58.33% |
Gross Margin | 11.28% | 11.22% | 11.01% | 10.32% | 9.27% | 8.71% |
Operating Margin | 2.96% | 3.00% | 2.84% | 2.25% | 1.79% | 1.36% |
Profit Margin | 1.94% | 1.86% | 1.92% | 1.32% | 1.99% | -0.07% |
Free Cash Flow Margin | - | 3.88% | 3.33% | 2.56% | 1.07% | -0.35% |
EBITDA | 432.35 | 352.8 | 310.2 | 232.7 | 224.9 | 182.6 |
EBITDA Margin | 4.10% | 3.62% | 3.48% | 2.93% | 2.51% | 2.18% |
D&A For EBITDA | 120.65 | 60.9 | 57.4 | 53.5 | 64.7 | 68.7 |
EBIT | 311.7 | 291.9 | 252.8 | 179.2 | 160.2 | 113.9 |
EBIT Margin | 2.96% | 3.00% | 2.84% | 2.25% | 1.79% | 1.36% |
Effective Tax Rate | 27.73% | 28.44% | 29.24% | 23.99% | 17.65% | 112.18% |
Revenue as Reported | 10,648 | 9,833 | 8,999 | 8,026 | 9,035 | 8,447 |
Advertising Expenses | - | 16.6 | 15.4 | 13.9 | 14.9 | 10.9 |