Indian Metals and Ferro Alloys Limited (BOM:533047)
India · Delayed Price · Currency is INR 1,405.25
-29.35 (-2.05%)
At close: Aug 14, 2026
BOM:533047 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 31,452 | 28,263 | 25,646 | 27,802 | 26,764 | 26,030 | |
Revenue Growth | 23.64% | 10.21% | -7.75% | 3.88% | 2.82% | 41.14% |
Cost of Revenue | 17,172 | 15,965 | 14,836 | 16,454 | 15,370 | 11,570 |
Gross Profit | 14,280 | 12,298 | 10,810 | 11,347 | 11,394 | 14,459 |
Selling, General & Admin | 2,908 | 2,704 | 2,451 | 2,281 | 2,013 | 2,107 |
Other Operating Expenses | 3,932 | 3,711 | 3,047 | 2,973 | 4,266 | 4,283 |
Operating Expenses | 7,556 | 7,045 | 6,043 | 6,033 | 7,385 | 7,502 |
Operating Income | 6,724 | 5,253 | 4,767 | 5,314 | 4,009 | 6,957 |
Interest Expense | -326.1 | -271.6 | -230.3 | -288.8 | -594 | -512.3 |
Interest & Investment Income | 103.9 | 103.9 | 81.1 | 59.6 | 64.3 | 22.3 |
Currency Exchange Gain (Loss) | - | - | - | - | -177.7 | 71.8 |
Other Non Operating Income (Expenses) | -90.1 | 0.7 | 39.3 | -49.4 | -53.7 | -74.9 |
EBT Excluding Unusual Items | 6,412 | 5,086 | 4,657 | 5,035 | 3,248 | 6,464 |
Impairment of Goodwill | - | - | - | -205 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | 111.6 | 95.1 |
Gain (Loss) on Sale of Assets | 424 | 424 | 478.1 | 268.4 | 12.2 | 1.4 |
Asset Writedown | - | - | - | -2.5 | - | -5.7 |
Other Unusual Items | 23 | 23 | 2.1 | 64.6 | -143.5 | 0.1 |
Pretax Income | 6,866 | 5,540 | 5,141 | 5,161 | 3,239 | 6,577 |
Income Tax Expense | 1,619 | 1,293 | 1,348 | 1,718 | 980.9 | 1,500 |
Earnings From Continuing Operations | 5,248 | 4,247 | 3,793 | 3,443 | 2,258 | 5,077 |
Minority Interest in Earnings | -4.4 | -4.4 | -6 | -7.7 | -5.2 | -4.6 |
Net Income | 5,243 | 4,243 | 3,787 | 3,436 | 2,253 | 5,072 |
Net Income to Common | 5,243 | 4,243 | 3,787 | 3,436 | 2,253 | 5,072 |
Net Income Growth | 46.48% | 12.03% | 10.23% | 52.52% | -55.59% | 204.56% |
Shares Outstanding (Basic) | 54 | 54 | 54 | 54 | 54 | 54 |
Shares Outstanding (Diluted) | 54 | 54 | 54 | 54 | 54 | 54 |
Shares Change | -0.01% | - | - | - | - | - |
EPS (Basic) | 97.19 | 78.64 | 70.19 | 63.68 | 41.75 | 94.01 |
EPS (Diluted) | 97.19 | 78.64 | 70.19 | 63.68 | 41.75 | 94.01 |
EPS Growth | 46.50% | 12.04% | 10.23% | 52.52% | -55.59% | 204.56% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -10,174 | 4,696 | 3,460 | 1,509 | 3,029 |
Free Cash Flow Per Share | - | -188.57 | 87.03 | 64.13 | 27.98 | 56.14 |
Dividend Per Share | - | 12.500 | 20.000 | 15.000 | 10.000 | 10.000 |
Dividend Growth | - | -37.50% | 33.33% | 50.00% | 0% | 100.00% |
Gross Margin | 45.40% | 43.51% | 42.15% | 40.81% | 42.57% | 55.55% |
Operating Margin | 21.38% | 18.59% | 18.59% | 19.11% | 14.98% | 26.73% |
Profit Margin | 16.67% | 15.01% | 14.77% | 12.36% | 8.42% | 19.49% |
Free Cash Flow Margin | - | -36.00% | 18.31% | 12.45% | 5.64% | 11.64% |
EBITDA | 7,336 | 5,844 | 5,277 | 6,078 | 5,023 | 7,993 |
EBITDA Margin | 23.32% | 20.68% | 20.58% | 21.86% | 18.77% | 30.71% |
D&A For EBITDA | 611.53 | 591.2 | 509.9 | 763.6 | 1,013 | 1,036 |
EBIT | 6,724 | 5,253 | 4,767 | 5,314 | 4,009 | 6,957 |
EBIT Margin | 21.38% | 18.59% | 18.59% | 19.11% | 14.98% | 26.73% |
Effective Tax Rate | 23.57% | 23.34% | 26.22% | 33.28% | 30.29% | 22.80% |
Revenue as Reported | 32,016 | 28,918 | 26,311 | 28,224 | 27,007 | 26,196 |
Advertising Expenses | - | 19.1 | 22.6 | 20.6 | 18.3 | 14.4 |