Teamo Productions HQ Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	1,130	647.95	627.85	8,404	1.12	1.02
Other Revenue	-	-	0	-	-	1
Revenue	1,130	647.95	627.85	8,404	1.12	2.02
Revenue Growth (YoY)	-75.89%	3.20%	-92.53%	750243.48%	-44.62%	72.98%
Cost of Revenue	1,095	619.2	579.02	8,392	0.38	0.47
Gross Profit	34.83	28.75	48.83	11.43	0.75	1.55
Selling, General & Admin	0.61	0.61	2.24	0.41	-	-
Other Operating Expenses	8.8	12.98	7.37	-13.75	0.96	25.97
Operating Expenses	10.26	13.88	9.69	-13.32	0.96	25.97
Operating Income	24.57	14.87	39.14	24.75	-0.22	-24.42
Interest Expense	-0.11	-0.03	-0.12	-0.25	-	-
Interest & Investment Income	33.1	33.1	25.98	8.56	-	-
Currency Exchange Gain (Loss)	-	-	-	-	0	-
Other Non Operating Income (Expenses)	31.83	0.37	-0	-0	-	-
EBT Excluding Unusual Items	89.39	48.32	65	33.06	-0.22	-24.42
Pretax Income	89.39	48.32	65	33.06	-0.22	-24.42
Income Tax Expense	24.78	14.56	16.17	4.23	-0.29	0.8
Net Income	64.62	33.75	48.83	28.83	0.07	-25.22
Net Income to Common	64.62	33.75	48.83	28.83	0.07	-25.22
Net Income Growth	-3.79%	-30.87%	69.40%	39936.11%	-	-
Shares Outstanding (Basic)	996	1,016	855	204	86	86
Shares Outstanding (Diluted)	1,051	1,072	859	204	86	86
Shares Change (YoY)	-7.84%	24.71%	322.25%	136.34%	0.00%	-
EPS (Basic)	0.06	0.03	0.06	0.14	0.00	-0.29
EPS (Diluted)	0.06	0.03	0.06	0.14	0.00	-0.29
EPS Growth	1.41%	-47.47%	-59.68%	16840.55%	-	-
Free Cash Flow	-	-236.27	-318.42	-69.32	-1.22	1.21
Free Cash Flow Per Share	-	-0.22	-0.37	-0.34	-0.01	0.01
Gross Margin	3.08%	4.44%	7.78%	0.14%	66.52%	76.86%
Operating Margin	2.17%	2.30%	6.23%	0.29%	-19.55%	-1207.53%
Profit Margin	5.72%	5.21%	7.78%	0.34%	6.43%	-1247.11%
Free Cash Flow Margin	-	-36.46%	-50.72%	-0.83%	-109.20%	60.08%
EBITDA	25.01	15.16	39.23	24.77	-	-
EBITDA Margin	2.21%	2.34%	6.25%	0.29%	-	-
D&A For EBITDA	0.44	0.29	0.09	0.03	-	-
EBIT	24.57	14.87	39.14	24.75	-0.22	-24.42
EBIT Margin	2.17%	2.30%	6.23%	0.29%	-19.55%	-
Effective Tax Rate	27.71%	30.14%	24.88%	12.81%	-	-
Revenue as Reported	1,195	681.43	653.83	8,429	1.12	2.02
Advertising Expenses	-	0.09	1.71	0.16	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.