Vedavaag Systems Limited (BOM:533056)
India · Delayed Price · Currency is INR 21.86
-0.90 (-3.95%)
At close: Jan 22, 2026
Vedavaag Systems Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 1,112 | 1,058 | 867.04 | 850.06 | 954.6 | 721.76 | Upgrade |
| 1,112 | 1,058 | 867.04 | 850.06 | 954.6 | 721.76 | Upgrade | |
Revenue Growth (YoY) | 29.07% | 22.01% | 2.00% | -10.95% | 32.26% | -6.47% | Upgrade |
Cost of Revenue | 867.96 | 865.14 | 665.54 | 648.41 | 744.3 | 514.49 | Upgrade |
Gross Profit | 243.92 | 192.73 | 201.5 | 201.65 | 210.29 | 207.27 | Upgrade |
Selling, General & Admin | 5.84 | 5.84 | 5.19 | 5.88 | 5.32 | 3.04 | Upgrade |
Other Operating Expenses | 86.46 | 30.65 | 29.39 | 32.53 | 34.27 | 54.82 | Upgrade |
Operating Expenses | 133.55 | 69.14 | 101.43 | 101.42 | 98.88 | 115.51 | Upgrade |
Operating Income | 110.37 | 123.58 | 100.07 | 100.23 | 111.42 | 91.76 | Upgrade |
Interest Expense | -13.74 | -11.57 | -1.98 | -0.34 | -1.1 | -0.6 | Upgrade |
Interest & Investment Income | 1.32 | 1.32 | 0.78 | 1.22 | 0.55 | 4.79 | Upgrade |
Other Non Operating Income (Expenses) | 0.11 | 0.11 | 0.1 | 0.33 | 0.48 | 0.67 | Upgrade |
Pretax Income | 98.06 | 113.44 | 98.97 | 101.44 | 111.35 | 96.63 | Upgrade |
Income Tax Expense | 27.87 | 29.31 | 20.07 | 25.65 | 28.31 | 26.61 | Upgrade |
Net Income | 70.19 | 84.13 | 78.9 | 75.78 | 83.04 | 70.02 | Upgrade |
Net Income to Common | 70.19 | 84.13 | 78.9 | 75.78 | 83.04 | 70.02 | Upgrade |
Net Income Growth | -12.93% | 6.63% | 4.11% | -8.74% | 18.60% | 12.08% | Upgrade |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 23 | Upgrade |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 23 | Upgrade |
Shares Change (YoY) | 1.23% | 1.28% | - | - | - | - | Upgrade |
EPS (Basic) | 3.02 | 3.62 | 3.44 | 3.31 | 3.62 | 3.05 | Upgrade |
EPS (Diluted) | 3.02 | 3.62 | 3.44 | 3.31 | 3.62 | 3.05 | Upgrade |
EPS Growth | -14.04% | 5.23% | 4.06% | -8.73% | 18.60% | 12.08% | Upgrade |
Free Cash Flow | -58.86 | -58.84 | 47.61 | 26.2 | 20.07 | 26.45 | Upgrade |
Free Cash Flow Per Share | -2.53 | -2.53 | 2.08 | 1.14 | 0.88 | 1.15 | Upgrade |
Dividend Per Share | - | - | 0.750 | 0.600 | 0.600 | 0.600 | Upgrade |
Dividend Growth | - | - | 25.00% | - | - | -40.00% | Upgrade |
Gross Margin | 21.94% | 18.22% | 23.24% | 23.72% | 22.03% | 28.72% | Upgrade |
Operating Margin | 9.93% | 11.68% | 11.54% | 11.79% | 11.67% | 12.71% | Upgrade |
Profit Margin | 6.31% | 7.95% | 9.10% | 8.91% | 8.70% | 9.70% | Upgrade |
Free Cash Flow Margin | -5.29% | -5.56% | 5.49% | 3.08% | 2.10% | 3.66% | Upgrade |
EBITDA | 134.32 | 138.93 | 112.55 | 113.89 | 126.37 | 108.07 | Upgrade |
EBITDA Margin | 12.08% | 13.13% | 12.98% | 13.40% | 13.24% | 14.97% | Upgrade |
D&A For EBITDA | 23.94 | 15.35 | 12.47 | 13.66 | 14.95 | 16.31 | Upgrade |
EBIT | 110.37 | 123.58 | 100.07 | 100.23 | 111.42 | 91.76 | Upgrade |
EBIT Margin | 9.93% | 11.68% | 11.54% | 11.79% | 11.67% | 12.71% | Upgrade |
Effective Tax Rate | 28.42% | 25.84% | 20.28% | 25.29% | 25.42% | 27.54% | Upgrade |
Revenue as Reported | 1,113 | 1,059 | 867.92 | 851.61 | 955.63 | 727.22 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.