Vedavaag Systems Limited (BOM:533056)
India · Delayed Price · Currency is INR 19.97
+0.10 (0.50%)
At close: Jun 2, 2026
Vedavaag Systems Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,285 | 1,058 | 867.04 | 850.06 | 954.6 |
Other Revenue | 1.4 | - | - | - | - |
| 1,287 | 1,058 | 867.04 | 850.06 | 954.6 | |
Revenue Growth (YoY) | 21.64% | 22.01% | 2.00% | -10.95% | 32.26% |
Cost of Revenue | 148.62 | 865.14 | 665.54 | 648.41 | 744.3 |
Gross Profit | 1,138 | 192.73 | 201.5 | 201.65 | 210.29 |
Selling, General & Admin | - | 5.84 | 5.19 | 5.88 | 5.32 |
Other Operating Expenses | 1,014 | 30.65 | 29.39 | 32.53 | 34.27 |
Operating Expenses | 1,052 | 69.14 | 101.43 | 101.42 | 98.88 |
Operating Income | 86.03 | 123.58 | 100.07 | 100.23 | 111.42 |
Interest Expense | -13.7 | -11.57 | -1.98 | -0.34 | -1.1 |
Interest & Investment Income | - | 1.32 | 0.78 | 1.22 | 0.55 |
Other Non Operating Income (Expenses) | - | 0.11 | 0.1 | 0.33 | 0.48 |
Pretax Income | 72.33 | 113.44 | 98.97 | 101.44 | 111.35 |
Income Tax Expense | 20.3 | 29.31 | 20.07 | 25.65 | 28.31 |
Net Income | 52.03 | 84.13 | 78.9 | 75.78 | 83.04 |
Net Income to Common | 52.03 | 84.13 | 78.9 | 75.78 | 83.04 |
Net Income Growth | -38.16% | 6.63% | 4.11% | -8.74% | 18.60% |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 |
Shares Change (YoY) | 0.94% | 1.28% | - | - | - |
EPS (Basic) | 2.22 | 3.62 | 3.44 | 3.31 | 3.62 |
EPS (Diluted) | 2.22 | 3.62 | 3.44 | 3.31 | 3.62 |
EPS Growth | -38.67% | 5.23% | 4.06% | -8.73% | 18.60% |
Free Cash Flow | 26.99 | -58.84 | 47.61 | 26.2 | 20.07 |
Free Cash Flow Per Share | 1.15 | -2.53 | 2.08 | 1.14 | 0.88 |
Dividend Per Share | - | - | 0.750 | 0.600 | 0.600 |
Dividend Growth | - | - | 25.00% | - | - |
Gross Margin | 88.45% | 18.22% | 23.24% | 23.72% | 22.03% |
Operating Margin | 6.69% | 11.68% | 11.54% | 11.79% | 11.67% |
Profit Margin | 4.04% | 7.95% | 9.10% | 8.91% | 8.70% |
Free Cash Flow Margin | 2.10% | -5.56% | 5.49% | 3.08% | 2.10% |
EBITDA | 124.39 | 138.93 | 112.55 | 113.89 | 126.37 |
EBITDA Margin | 9.67% | 13.13% | 12.98% | 13.40% | 13.24% |
D&A For EBITDA | 38.36 | 15.35 | 12.47 | 13.66 | 14.95 |
EBIT | 86.03 | 123.58 | 100.07 | 100.23 | 111.42 |
EBIT Margin | 6.69% | 11.68% | 11.54% | 11.79% | 11.67% |
Effective Tax Rate | 28.07% | 25.84% | 20.28% | 25.29% | 25.42% |
Revenue as Reported | 1,287 | 1,059 | 867.92 | 851.61 | 955.63 |