Adani Power Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	650,151	542,405	562,031	503,513	387,733	277,112
Revenue Growth	17.20%	-3.49%	11.62%	29.86%	39.92%	5.68%
Fuel & Purchased Power	343,882	291,680	302,733	284,526	254,809	147,622
Operations & Maintenance	11,872	11,872	9,057	7,243	5,920	5,274
Selling, General & Admin	123.2	123.2	139.4	167.5	106	56.9
Depreciation & Amortization	46,410	45,645	43,089	39,313	33,037	31,175
Other Operating Expenses	42,503	40,404	35,539	29,037	24,580	24,699
Total Operating Expenses	444,790	389,724	390,556	360,287	318,451	208,827
Operating Income	205,361	152,681	171,475	143,225	69,282	68,285
Interest Expense	-29,169	-29,538	-30,726	-30,794	-30,402	-38,720
Interest Income	20,011	20,011	15,412	89,640	36,203	35,591
Net Interest Expense	-9,157	-9,527	-15,314	58,846	5,801	-3,129
Income (Loss) on Equity Investments	1,147	-	-	-	-	-
Currency Exchange Gain (Loss)	-527.4	-527.4	2,604	567.3	-3,708	-1,272
Other Non-Operating Income (Expenses)	7,064	10,896	4,268	4,824	5,475	2,342
EBT Excluding Unusual Items	203,886	153,522	163,032	207,462	76,850	66,226
Gain (Loss) on Sale of Investments	234.5	234.5	-	-	-	-
Gain (Loss) on Sale of Assets	83.8	83.8	-1,129	-469.2	-516.8	-672.5
Other Unusual Items	1,154	1,154	1,692	922	413.7	218.2
Pretax Income	205,359	154,995	163,595	207,915	76,747	65,771
Income Tax Expense	18,905	25,284	36,099	-372.8	-30,519	16,656
Earnings From Continuing Ops.	186,454	129,711	127,496	208,288	107,266	49,116
Minority Interest in Earnings	-4,236	-1,368	1,892	-	-	-
Net Income	182,218	128,343	129,388	208,288	107,266	49,116
Preferred Dividends & Other Adjustments	594.5	594.5	4,749	9,193	12,517	11,980
Net Income to Common	181,624	127,749	124,639	199,095	94,750	37,136
Net Income Growth	57.16%	2.50%	-37.40%	110.13%	155.14%	14790.26%
Shares Outstanding (Basic)	19,207	19,285	19,285	19,285	19,285	19,285
Shares Outstanding (Diluted)	19,207	19,285	19,285	19,285	19,285	19,285
Shares Change	1.24%	-	-	-	-	-
EPS (Basic)	9.46	6.62	6.46	10.32	4.91	1.93
EPS (Diluted)	9.46	6.62	6.46	10.32	4.91	1.93
EPS Growth	55.23%	2.50%	-37.40%	110.13%	155.14%	14790.87%

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Free Cash Flow	-33,883	-28,364	99,421	115,677	51,869	67,982
Free Cash Flow Per Share	-1.76	-1.47	5.16	6.00	2.69	3.52
Profit Margin	27.94%	23.55%	22.18%	39.54%	24.44%	13.40%
Free Cash Flow Margin	-5.21%	-5.23%	17.69%	22.97%	13.38%	24.53%
EBITDA	250,888	197,443	213,885	182,161	102,031	99,187
EBITDA Margin	38.59%	36.40%	38.06%	36.18%	26.31%	35.79%
D&A For EBITDA	45,527	44,762	42,410	38,936	32,749	30,903
EBIT	205,361	152,681	171,475	143,225	69,282	68,285
EBIT Margin	31.59%	28.15%	30.51%	28.44%	17.87%	24.64%
Effective Tax Rate	9.21%	16.31%	22.07%	-	-	25.32%
Revenue as Reported	682,567	578,653	589,058	602,815	430,405	316,865