Swan Defence and Heavy Industries Limited (BOM:533107)
India · Delayed Price · Currency is INR 2,584.80
-39.00 (-1.49%)
At close: Aug 11, 2026
BOM:533107 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 3,123 | 2,821 | 70.35 | - | 31.61 | 63.2 |
Other Revenue | -69.46 | - | - | - | 44.46 | 107.53 |
| 3,054 | 2,821 | 70.35 | - | 76.07 | 170.73 | |
Revenue Growth | 3999.13% | 3910.73% | - | - | -55.45% | 170.95% |
Cost of Revenue | 4,804 | 4,758 | 38.79 | 11.2 | 18.59 | 20.73 |
Gross Profit | -1,750 | -1,936 | 31.56 | -11.2 | 57.47 | 150.01 |
Selling, General & Admin | 412.55 | 360.71 | 246.9 | 50.56 | 50.6 | 49.44 |
Other Operating Expenses | 898.05 | 800.82 | 831.48 | 227.93 | 290.72 | 257.81 |
Operating Expenses | 1,944 | 1,794 | 1,687 | 963.11 | 1,024 | 1,047 |
Operating Income | -3,693 | -3,730 | -1,656 | -974.31 | -966.7 | -896.84 |
Interest Expense | -264.47 | -123.2 | -209.3 | -263.66 | -14,649 | -19,968 |
Interest & Investment Income | - | - | 66.04 | 0.9 | 1.23 | 2.18 |
Earnings From Equity Investments | 11.34 | 16.01 | - | - | 2.11 | 4.49 |
Currency Exchange Gain (Loss) | - | - | - | - | 0.3 | -0.26 |
Other Non Operating Income (Expenses) | 1,578 | 1,578 | 6.09 | 23.48 | -48.35 | -17.27 |
EBT Excluding Unusual Items | -2,368 | -2,259 | -1,793 | -1,214 | -15,660 | -20,876 |
Merger & Restructuring Charges | - | - | - | - | 195,213 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | -180.5 | - |
Asset Writedown | - | - | - | - | -0.99 | - |
Other Unusual Items | - | - | -22.26 | - | - | 16.57 |
Pretax Income | -2,368 | -2,259 | -1,815 | -1,214 | 179,371 | -20,860 |
Net Income | -2,368 | -2,259 | -1,815 | -1,214 | 179,371 | -20,860 |
Net Income to Common | -2,368 | -2,259 | -1,815 | -1,214 | 179,371 | -20,860 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 53 | 53 | 35 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 53 | 53 | 35 | 3 | 3 | 3 |
Shares Change | 9.95% | 49.89% | 1210.44% | - | - | - |
EPS (Basic) | -44.95 | -42.88 | -51.64 | -452.47 | 66875.98 | -7777.18 |
EPS (Diluted) | -44.95 | -42.88 | -51.64 | -452.47 | 66875.98 | -7777.18 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 1,150 | -2,596 | -803.61 | 14,283 | 20,073 |
Free Cash Flow Per Share | - | 21.83 | -73.85 | -299.61 | 5325.31 | 7483.82 |
Gross Margin | -57.29% | -68.62% | 44.86% | - | 75.56% | 87.86% |
Operating Margin | -120.94% | -132.22% | -2353.52% | - | -1270.89% | -525.29% |
Profit Margin | -77.54% | -80.07% | -2580.16% | - | 235813.34% | -12217.79% |
Free Cash Flow Margin | - | 40.76% | -3689.87% | - | 18777.72% | 11756.92% |
EBITDA | -3,010 | -3,098 | -1,226 | -399.4 | -388.78 | -260.91 |
EBITDA Margin | -98.56% | -109.79% | - | - | - | -152.82% |
D&A For EBITDA | 683.52 | 632.67 | 429.31 | 574.91 | 577.92 | 635.93 |
EBIT | -3,693 | -3,730 | -1,656 | -974.31 | -966.7 | -896.84 |
EBIT Margin | -120.94% | -132.22% | - | - | - | - |
Revenue as Reported | 4,632 | 4,400 | 175.3 | 24.63 | 77.59 | 173.91 |