DEN Networks Limited (BOM:533137)
India
· Delayed Price · Currency is INR 35.15
+0.46 (1.33%)
At close: May 16, 2025
DEN Networks Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 10,054 | 10,348 | 11,099 | 12,256 | 13,074 | Upgrade
|
| Revenue Growth (YoY) | -2.84% | -6.77% | -9.44% | -6.26% | 1.23% | Upgrade
|
| Cost of Revenue | 5,848 | 7,773 | 7,825 | 6,745 | 6,724 | Upgrade
|
| Gross Profit | 4,206 | 2,575 | 3,274 | 5,511 | 6,350 | Upgrade
|
| Selling, General & Admin | 797.76 | 698.56 | 756.38 | 1,102 | 1,127 | Upgrade
|
| Other Operating Expenses | 2,288 | 1,100 | 1,226 | 2,285 | 2,646 | Upgrade
|
| Operating Expenses | 4,143 | 2,526 | 2,752 | 4,870 | 6,279 | Upgrade
|
| Operating Income | 63.07 | 48.59 | 521.6 | 641.31 | 70.79 | Upgrade
|
| Interest Expense | -20.9 | -24.83 | -13.83 | -2.78 | -33.48 | Upgrade
|
| Interest & Investment Income | - | 753.13 | 595.04 | 1,220 | 858.59 | Upgrade
|
| Earnings From Equity Investments | 2.19 | - | - | -20.9 | -76 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.13 | -1.27 | -0.3 | -0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,441 | - | 1.56 | 14.45 | 31.62 | Upgrade
|
| EBT Excluding Unusual Items | 2,486 | 776.76 | 1,103 | 1,851 | 851.46 | Upgrade
|
| Impairment of Goodwill | - | - | - | -55.48 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1,290 | 611.82 | -33.81 | 1,018 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.35 | 1.73 | 3.11 | -10.45 | Upgrade
|
| Asset Writedown | - | -2.1 | - | -26.28 | -3.95 | Upgrade
|
| Pretax Income | 2,486 | 2,065 | 1,717 | 1,739 | 1,855 | Upgrade
|
| Income Tax Expense | 518.32 | 308.79 | -1,116 | 28.08 | -33.99 | Upgrade
|
| Earnings From Continuing Operations | 1,967 | 1,757 | 2,833 | 1,711 | 1,889 | Upgrade
|
| Minority Interest in Earnings | 33.32 | - | - | 48.71 | 90.41 | Upgrade
|
| Net Income | 2,001 | 1,757 | 2,833 | 1,759 | 1,980 | Upgrade
|
| Net Income to Common | 2,001 | 1,757 | 2,833 | 1,759 | 1,980 | Upgrade
|
| Net Income Growth | 13.89% | -38.00% | 61.02% | -11.12% | 182.97% | Upgrade
|
| Shares Outstanding (Basic) | 476 | 477 | 477 | 477 | 477 | Upgrade
|
| Shares Outstanding (Diluted) | 476 | 477 | 477 | 477 | 477 | Upgrade
|
| Shares Change (YoY) | -0.09% | - | - | - | - | Upgrade
|
| EPS (Basic) | 4.20 | 3.68 | 5.94 | 3.69 | 4.15 | Upgrade
|
| EPS (Diluted) | 4.20 | 3.68 | 5.94 | 3.69 | 4.15 | Upgrade
|
| EPS Growth | 14.13% | -38.05% | 60.98% | -11.08% | 182.82% | Upgrade
|
| Free Cash Flow | -231.37 | 326.04 | 425.07 | 258.53 | 1,060 | Upgrade
|
| Free Cash Flow Per Share | -0.49 | 0.68 | 0.89 | 0.54 | 2.22 | Upgrade
|
| Gross Margin | 41.84% | 24.88% | 29.50% | 44.96% | 48.57% | Upgrade
|
| Operating Margin | 0.63% | 0.47% | 4.70% | 5.23% | 0.54% | Upgrade
|
| Profit Margin | 19.90% | 16.98% | 25.53% | 14.36% | 15.14% | Upgrade
|
| Free Cash Flow Margin | -2.30% | 3.15% | 3.83% | 2.11% | 8.11% | Upgrade
|
| EBITDA | 1,121 | 725 | 1,257 | 2,106 | 2,561 | Upgrade
|
| EBITDA Margin | 11.15% | 7.01% | 11.32% | 17.18% | 19.59% | Upgrade
|
| D&A For EBITDA | 1,058 | 676.41 | 734.94 | 1,464 | 2,490 | Upgrade
|
| EBIT | 63.07 | 48.59 | 521.6 | 641.31 | 70.79 | Upgrade
|
| EBIT Margin | 0.63% | 0.47% | 4.70% | 5.23% | 0.54% | Upgrade
|
| Effective Tax Rate | 20.85% | 14.95% | - | 1.62% | - | Upgrade
|
| Revenue as Reported | 12,495 | 12,391 | 12,309 | 13,468 | 14,982 | Upgrade
|
| Advertising Expenses | - | 5.98 | 53.32 | 50.82 | 16.98 | Upgrade
|
Updated Jan 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.