DEN Networks Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	9,743	10,054	10,807	11,099	12,256
Revenue Growth (YoY)	-3.10%	-6.97%	-2.62%	-9.44%	-6.26%
Cost of Revenue	6,210	6,287	6,504	7,825	6,745
Gross Profit	3,533	3,767	4,303	3,274	5,511
Selling, General & Admin	692.25	947.05	950.78	756.38	1,102
Other Operating Expenses	2,157	1,659	1,797	1,226	2,285
Operating Expenses	3,761	3,664	3,876	2,752	4,870
Operating Income	-228.45	102.74	426.9	521.6	641.31
Interest Expense	-18.84	-20.9	-25.74	-13.83	-2.78
Interest & Investment Income	-	844.77	750.65	595.04	1,220
Earnings From Equity Investments	6.17	2.19	-16.68	-	-20.9
Currency Exchange Gain (Loss)	-	-0.27	-0.13	-1.27	-0.3
Other Non Operating Income (Expenses)	2,322	0.37	-	1.56	14.45
EBT Excluding Unusual Items	2,081	928.9	1,135	1,103	1,851
Impairment of Goodwill	-	-34.28	-	-	-55.48
Gain (Loss) on Sale of Investments	-	1,595	1,318	611.82	-33.81
Gain (Loss) on Sale of Assets	-	1.59	0.9	1.73	3.11
Asset Writedown	-	-5.12	-7.46	-	-26.28
Pretax Income	2,081	2,486	2,446	1,717	1,739
Income Tax Expense	424.9	518.32	318.32	-1,116	28.08
Earnings From Continuing Operations	1,656	1,967	2,128	2,833	1,711
Minority Interest in Earnings	1.48	33.32	18.56	-	48.71
Net Income	1,658	2,001	2,147	2,833	1,759
Net Income to Common	1,658	2,001	2,147	2,833	1,759
Net Income Growth	-17.14%	-6.80%	-24.23%	61.02%	-11.12%
Shares Outstanding (Basic)	476	477	477	477	477
Shares Outstanding (Diluted)	476	477	477	477	477
Shares Change (YoY)	-0.08%	-	-	-	-
EPS (Basic)	3.48	4.20	4.50	5.94	3.69
EPS (Diluted)	3.48	4.20	4.50	5.94	3.69
EPS Growth	-17.07%	-6.75%	-24.24%	60.98%	-11.08%
Free Cash Flow	-576.35	-231.37	298.07	425.07	258.53
Free Cash Flow Per Share	-1.21	-0.48	0.63	0.89	0.54
Gross Margin	36.26%	37.46%	39.82%	29.50%	44.96%
Operating Margin	-2.34%	1.02%	3.95%	4.70%	5.23%
Profit Margin	17.02%	19.90%	19.86%	25.53%	14.36%
Free Cash Flow Margin	-5.92%	-2.30%	2.76%	3.83%	2.11%
EBITDA	684.14	1,108	1,503	1,257	2,106
EBITDA Margin	7.02%	11.02%	13.91%	11.32%	17.18%
D&A For EBITDA	912.59	1,005	1,077	734.94	1,464
EBIT	-228.45	102.74	426.9	521.6	641.31
EBIT Margin	-2.34%	1.02%	3.95%	4.70%	5.23%
Effective Tax Rate	20.42%	20.85%	13.01%	-	1.62%
Revenue as Reported	12,065	12,495	12,877	12,309	13,468
Advertising Expenses	-	25.27	14.2	53.32	50.82

Updated Mar 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.