Thangamayil Jewellery Limited (BOM:533158)
India · Delayed Price · Currency is INR 3,922.05
+114.20 (3.00%)
At close: May 27, 2026
Thangamayil Jewellery Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 84,993 | 49,106 | 38,268 | 31,526 | 21,931 |
Other Revenue | - | - | -0.1 | - | - |
| 84,993 | 49,106 | 38,268 | 31,526 | 21,931 | |
Revenue Growth (YoY) | 73.08% | 28.32% | 21.39% | 43.75% | 20.59% |
Cost of Revenue | 75,804 | 44,869 | 34,785 | 28,593 | 19,982 |
Gross Profit | 9,189 | 4,237 | 3,483 | 2,933 | 1,949 |
Selling, General & Admin | 2,329 | 1,640 | 1,052 | 956.7 | 756.3 |
Other Operating Expenses | 1,213 | 387.7 | 285.9 | 427 | 326.1 |
Operating Expenses | 3,944 | 2,264 | 1,501 | 1,518 | 1,179 |
Operating Income | 5,245 | 1,972 | 1,981 | 1,415 | 770.4 |
Interest Expense | -676.6 | -357.7 | -309.9 | -299.6 | -224.4 |
Interest & Investment Income | - | 51.1 | 49.4 | 28 | 11.7 |
Other Non Operating Income (Expenses) | 144.1 | -52.9 | -53.4 | -49.6 | -37.4 |
EBT Excluding Unusual Items | 4,712 | 1,613 | 1,667 | 1,094 | 520.3 |
Asset Writedown | - | -13.5 | -16.6 | -14.3 | - |
Other Unusual Items | -23.8 | - | - | - | - |
Pretax Income | 4,689 | 1,599 | 1,651 | 1,079 | 520.3 |
Income Tax Expense | 1,172 | 412.2 | 418.4 | 282 | 134.8 |
Net Income | 3,517 | 1,187 | 1,232 | 797.4 | 385.5 |
Net Income to Common | 3,517 | 1,187 | 1,232 | 797.4 | 385.5 |
Net Income Growth | 196.23% | -3.68% | 54.55% | 106.85% | -55.48% |
Shares Outstanding (Basic) | 31 | 28 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 31 | 28 | 27 | 27 | 27 |
Shares Change (YoY) | 9.97% | 3.00% | - | - | - |
EPS (Basic) | 113.14 | 42.00 | 44.91 | 29.06 | 14.05 |
EPS (Diluted) | 113.14 | 42.00 | 44.91 | 29.06 | 14.04 |
EPS Growth | 169.38% | -6.49% | 54.56% | 106.91% | -55.49% |
Free Cash Flow | 2,485 | -4,823 | 2,931 | -213.6 | -951 |
Free Cash Flow Per Share | 79.95 | -170.65 | 106.80 | -7.78 | -34.66 |
Dividend Per Share | 18.000 | 12.500 | 10.000 | 6.000 | 5.000 |
Dividend Growth | 44.00% | 25.00% | 66.67% | 20.00% | - |
Gross Margin | 10.81% | 8.63% | 9.10% | 9.30% | 8.89% |
Operating Margin | 6.17% | 4.02% | 5.18% | 4.49% | 3.51% |
Profit Margin | 4.14% | 2.42% | 3.22% | 2.53% | 1.76% |
Free Cash Flow Margin | 2.92% | -9.82% | 7.66% | -0.68% | -4.34% |
EBITDA | 5,647 | 2,135 | 2,085 | 1,504 | 839.5 |
EBITDA Margin | 6.64% | 4.35% | 5.45% | 4.77% | 3.83% |
D&A For EBITDA | 402.1 | 162.3 | 103.6 | 89.3 | 69.1 |
EBIT | 5,245 | 1,972 | 1,981 | 1,415 | 770.4 |
EBIT Margin | 6.17% | 4.02% | 5.18% | 4.49% | 3.51% |
Effective Tax Rate | 25.00% | 25.77% | 25.35% | 26.13% | 25.91% |
Revenue as Reported | 85,138 | 49,163 | 38,322 | 31,559 | 21,948 |
Advertising Expenses | 917.2 | 683.9 | 364.5 | 359.3 | 299.4 |