Thangamayil Jewellery Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	114,854	62,431	35,336	13,790	14,956	8,028
Market Cap Growth	102.25%	76.68%	156.25%	-7.80%	86.29%	146.85%
Enterprise Value	123,874	68,668	39,853	18,699	18,266	10,395
Last Close Price	3689.50	1994.13	1235.97	477.76	511.86	274.30
PE Ratio	47.78	52.59	28.67	17.29	38.80	9.27
PS Ratio	1.63	1.27	0.92	0.44	0.68	0.44
PB Ratio	9.84	5.66	7.17	3.55	4.61	2.70
P/TBV Ratio	9.85	5.67	7.19	3.56	4.62	2.70
P/FCF Ratio	-	-	12.06	-	-	16.29
P/OCF Ratio	-	-	10.70	132.08	-	14.56
EV/Sales Ratio	1.76	1.40	1.04	0.59	0.83	0.57
EV/EBITDA Ratio	31.00	32.17	19.11	12.43	21.76	7.11
EV/EBIT Ratio	33.28	34.82	20.11	13.22	23.71	7.45
EV/FCF Ratio	-	-	13.60	-	-	21.09
Debt / Equity Ratio	0.96	0.72	1.08	1.47	1.30	1.10
Debt / EBITDA Ratio	2.81	3.62	2.48	3.69	4.85	2.20
Debt / FCF Ratio	-	-	1.82	-	-	6.63
Net Debt / Equity Ratio	0.77	0.64	1.05	1.45	1.28	1.06
Net Debt / EBITDA Ratio	2.30	3.32	2.49	3.76	4.96	2.17
Net Debt / FCF Ratio	-	-1.47	1.77	-26.47	-4.38	6.43
Asset Turnover	-	2.43	2.81	2.93	2.61	2.44
Inventory Turnover	-	2.83	3.20	3.30	2.86	2.66
Quick Ratio	-	0.08	0.02	0.01	0.01	0.03
Current Ratio	-	1.72	1.54	1.58	1.72	1.68
Return on Equity (ROE)	-	14.88%	27.95%	22.37%	12.39%	33.43%
Return on Assets (ROA)	-	6.10%	9.08%	8.22%	5.73%	11.70%
Return on Invested Capital (ROIC)	13.28%	10.37%	15.05%	12.34%	8.43%	18.86%
Return on Capital Employed (ROCE)	-	16.30%	31.40%	26.10%	17.50%	37.90%
Earnings Yield	2.09%	1.90%	3.49%	5.78%	2.58%	10.79%
FCF Yield	-	-7.72%	8.29%	-1.55%	-6.36%	6.14%
Dividend Yield	0.34%	0.63%	0.81%	1.26%	0.98%	1.82%
Payout Ratio	-	13.87%	15.59%	18.92%	32.04%	9.51%
Buyback Yield / Dilution	-12.97%	-3.00%	-	-	-	-
Total Shareholder Return	-12.63%	-2.38%	0.81%	1.26%	0.98%	1.82%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.