Emmbi Industries Limited (BOM:533161)
91.99
+0.58 (0.63%)
At close: Jun 17, 2026
Emmbi Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 4,555 | 4,042 | 3,774 | 3,711 | 4,356 |
Other Revenue | -0.01 | -0.01 | - | - | - |
| 4,555 | 4,042 | 3,774 | 3,711 | 4,356 | |
Revenue Growth (YoY) | 12.71% | 7.09% | 1.71% | -14.82% | 58.99% |
Cost of Revenue | 2,627 | 2,562 | 2,419 | 2,374 | 2,781 |
Gross Profit | 1,928 | 1,479 | 1,355 | 1,337 | 1,575 |
Selling, General & Admin | 507.93 | 249.07 | 230.17 | 206.5 | 224.77 |
Other Operating Expenses | 986.86 | 888.89 | 787.54 | 807.91 | 907.13 |
Operating Expenses | 1,617 | 1,256 | 1,126 | 1,113 | 1,219 |
Operating Income | 311.43 | 223.78 | 229.43 | 223.59 | 355.69 |
Interest Expense | -189.65 | -137.79 | -128.17 | -119.18 | -104.51 |
Interest & Investment Income | - | 1.98 | 1.62 | 1.22 | 1.05 |
Currency Exchange Gain (Loss) | - | 40.95 | 36.25 | 52.26 | 48.1 |
Other Non Operating Income (Expenses) | 2.95 | -42.62 | -40.8 | -37.82 | -42.11 |
EBT Excluding Unusual Items | 124.73 | 86.3 | 98.33 | 120.07 | 258.22 |
Gain (Loss) on Sale of Assets | - | -0.31 | -0.31 | -0.2 | -0.14 |
Other Unusual Items | -11.71 | - | - | - | - |
Pretax Income | 113.02 | 85.99 | 98.02 | 119.87 | 258.08 |
Income Tax Expense | 34.15 | 23.7 | -1.45 | 37.21 | 67.75 |
Net Income | 78.87 | 62.29 | 99.47 | 82.66 | 190.33 |
Net Income to Common | 78.87 | 62.29 | 99.47 | 82.66 | 190.33 |
Net Income Growth | 26.62% | -37.38% | 20.34% | -56.57% | 148.02% |
Shares Outstanding (Basic) | 19 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 19 | 19 | 18 | 18 | 18 |
Shares Change (YoY) | -0.02% | 8.76% | - | - | - |
EPS (Basic) | 4.10 | 3.46 | 5.62 | 4.67 | 10.76 |
EPS (Diluted) | 4.10 | 3.24 | 5.62 | 4.67 | 10.76 |
EPS Growth | 26.54% | -42.35% | 20.34% | -56.59% | 148.02% |
Free Cash Flow | -24.28 | 60.53 | 74.91 | 139.7 | 116.49 |
Free Cash Flow Per Share | -1.26 | 3.15 | 4.24 | 7.90 | 6.58 |
Dividend Per Share | 0.300 | 0.300 | 0.300 | 0.300 | 0.600 |
Dividend Growth | - | - | - | -50.00% | 50.00% |
Gross Margin | 42.32% | 36.60% | 35.90% | 36.03% | 36.16% |
Operating Margin | 6.84% | 5.54% | 6.08% | 6.02% | 8.16% |
Profit Margin | 1.73% | 1.54% | 2.63% | 2.23% | 4.37% |
Free Cash Flow Margin | -0.53% | 1.50% | 1.98% | 3.77% | 2.67% |
EBITDA | 433.21 | 341.5 | 337.32 | 322.56 | 423.37 |
EBITDA Margin | 9.51% | 8.45% | 8.94% | 8.69% | 9.72% |
D&A For EBITDA | 121.78 | 117.72 | 107.89 | 98.97 | 67.68 |
EBIT | 311.43 | 223.78 | 229.43 | 223.59 | 355.69 |
EBIT Margin | 6.84% | 5.54% | 6.08% | 6.02% | 8.16% |
Effective Tax Rate | 30.22% | 27.56% | - | 31.04% | 26.25% |
Revenue as Reported | 4,558 | 4,034 | 3,776 | 3,712 | 4,357 |
Advertising Expenses | - | 14.6 | 19.09 | 13.62 | 12.17 |