Hathway Cable and Datacom Limited (BOM:533162)
India · Delayed Price · Currency is INR 11.04
-0.05 (-0.45%)
At close: Jul 17, 2026
Hathway Cable and Datacom Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 21,842 | 21,496 | 20,397 | 19,810 | 18,584 | 17,930 |
Other Revenue | - | - | - | - | 0.1 | - |
| 21,842 | 21,496 | 20,397 | 19,810 | 18,585 | 17,930 | |
Revenue Growth (YoY) | 5.64% | 5.39% | 2.96% | 6.59% | 3.65% | 3.54% |
Cost of Revenue | 11,877 | 11,372 | 10,202 | 9,583 | 7,963 | 6,784 |
Gross Profit | 9,965 | 10,124 | 10,194 | 10,227 | 10,621 | 11,147 |
Selling, General & Admin | 847 | 858.2 | 1,395 | 1,525 | 1,657 | 1,638 |
Other Operating Expenses | 6,021 | 6,047 | 5,352 | 5,368 | 5,749 | 5,484 |
Operating Expenses | 9,863 | 9,995 | 9,529 | 9,718 | 10,260 | 10,089 |
Operating Income | 101.7 | 129.6 | 665 | 509.3 | 361.5 | 1,058 |
Interest Expense | -8.8 | -9.4 | -14.3 | -11.6 | -3.5 | - |
Interest & Investment Income | - | - | 172.6 | 527 | 744.9 | 266.8 |
Earnings From Equity Investments | 22.8 | 57.8 | 164.6 | 363.8 | 398.7 | 813.9 |
Currency Exchange Gain (Loss) | - | - | 0.5 | -0.1 | -0.5 | 1.6 |
Other Non Operating Income (Expenses) | 925.4 | 939.5 | 2.3 | 0.5 | 0.6 | 0.1 |
EBT Excluding Unusual Items | 1,041 | 1,118 | 990.7 | 1,389 | 1,502 | 2,141 |
Impairment of Goodwill | - | - | - | - | -2 | - |
Gain (Loss) on Sale of Investments | - | - | 828.4 | 709.7 | 179.9 | 460 |
Gain (Loss) on Sale of Assets | - | - | -33.8 | -89.7 | -56 | -85 |
Asset Writedown | - | - | -577.1 | -716.8 | -714.5 | -710.3 |
Other Unusual Items | - | - | 41.6 | 123.4 | -4.7 | -243.9 |
Pretax Income | 1,041 | 1,118 | 1,250 | 1,416 | 904.4 | 1,561 |
Income Tax Expense | 283.4 | 295.1 | 324.4 | 422.6 | 250.7 | 257.8 |
Earnings From Continuing Operations | 757.7 | 822.4 | 925.4 | 992.9 | 653.7 | 1,304 |
Minority Interest in Earnings | 0.1 | 0.7 | -0.3 | 0.2 | -0.8 | -3.6 |
Net Income | 757.8 | 823.1 | 925.1 | 993.1 | 652.9 | 1,300 |
Net Income to Common | 757.8 | 823.1 | 925.1 | 993.1 | 652.9 | 1,300 |
Net Income Growth | -27.94% | -11.03% | -6.85% | 52.11% | -49.77% | -48.57% |
Shares Outstanding (Basic) | 1,796 | 1,789 | 1,770 | 1,770 | 1,770 | 1,770 |
Shares Outstanding (Diluted) | 1,796 | 1,789 | 1,770 | 1,770 | 1,770 | 1,770 |
Shares Change (YoY) | 2.58% | 1.09% | - | - | - | - |
EPS (Basic) | 0.42 | 0.46 | 0.52 | 0.56 | 0.37 | 0.73 |
EPS (Diluted) | 0.42 | 0.46 | 0.52 | 0.56 | 0.37 | 0.73 |
EPS Growth | -29.75% | -11.54% | -7.14% | 51.82% | -49.47% | -48.87% |
Free Cash Flow | - | 225.5 | 922.3 | -6,301 | 606.4 | -476.8 |
Free Cash Flow Per Share | - | 0.13 | 0.52 | -3.56 | 0.34 | -0.27 |
Gross Margin | 45.62% | 47.10% | 49.98% | 51.63% | 57.15% | 62.17% |
Operating Margin | 0.47% | 0.60% | 3.26% | 2.57% | 1.94% | 5.90% |
Profit Margin | 3.47% | 3.83% | 4.54% | 5.01% | 3.51% | 7.25% |
Free Cash Flow Margin | - | 1.05% | 4.52% | -31.81% | 3.26% | -2.66% |
EBITDA | 3,268 | 3,219 | 3,448 | 3,334 | 3,216 | 4,025 |
EBITDA Margin | 14.96% | 14.97% | 16.91% | 16.83% | 17.30% | 22.45% |
D&A For EBITDA | 3,166 | 3,089 | 2,783 | 2,825 | 2,854 | 2,966 |
EBIT | 101.7 | 129.6 | 665 | 509.3 | 361.5 | 1,058 |
EBIT Margin | 0.47% | 0.60% | 3.26% | 2.57% | 1.94% | 5.90% |
Effective Tax Rate | 27.22% | 26.41% | 25.96% | 29.85% | 27.72% | 16.51% |
Revenue as Reported | 22,767 | 22,435 | 21,464 | 21,190 | 19,590 | 18,704 |
Advertising Expenses | - | - | 97.4 | 99.1 | 110.7 | 103.3 |