Texmo Pipes and Products Limited (BOM:533164)
India · Delayed Price · Currency is INR 50.01
-3.00 (-5.66%)
At close: Feb 12, 2026
Texmo Pipes and Products Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 3,769 | 3,912 | 5,342 | 6,384 | 5,644 | 4,269 |
Other Revenue | - | - | - | - | - | -0 |
| 3,769 | 3,912 | 5,342 | 6,384 | 5,644 | 4,269 | |
Revenue Growth (YoY) | -0.21% | -26.77% | -16.32% | 13.12% | 32.20% | 30.19% |
Cost of Revenue | 2,604 | 2,745 | 4,015 | 4,958 | 4,307 | 3,316 |
Gross Profit | 1,164 | 1,167 | 1,328 | 1,427 | 1,337 | 953.86 |
Selling, General & Admin | 334.5 | 306.66 | 274.76 | 250.88 | 207.99 | 166.94 |
Other Operating Expenses | 513.66 | 504.97 | 719.66 | 1,492 | 774.45 | 497.39 |
Operating Expenses | 963.1 | 949.66 | 1,101 | 1,851 | 1,064 | 726.89 |
Operating Income | 201.36 | 217.39 | 226.95 | -424.6 | 272.38 | 226.97 |
Interest Expense | -20.74 | -35.35 | -39.9 | -98.25 | -56.93 | -51.65 |
Interest & Investment Income | 14.77 | 14.77 | 9.25 | 5.4 | 5.76 | 6.33 |
Currency Exchange Gain (Loss) | - | - | - | -3.76 | - | 0.18 |
Other Non Operating Income (Expenses) | -12.26 | -20.54 | -40.44 | -28.1 | -28.24 | -41.3 |
EBT Excluding Unusual Items | 183.13 | 176.27 | 155.86 | -549.32 | 192.97 | 140.54 |
Gain (Loss) on Sale of Assets | -2.96 | -2.96 | 0.23 | -0.03 | 0.13 | -0.43 |
Other Unusual Items | - | - | -54.7 | -120.09 | - | - |
Pretax Income | 180.18 | 173.31 | 101.39 | -669.44 | 193.1 | 140.11 |
Income Tax Expense | 0.7 | -6.35 | 55.55 | 48.16 | 50.79 | 31.77 |
Earnings From Continuing Operations | 179.47 | 179.65 | 45.84 | -717.6 | 142.31 | 108.34 |
Net Income to Company | 179.47 | 179.65 | 45.84 | -717.6 | 142.31 | 108.34 |
Minority Interest in Earnings | 4.93 | 12.16 | 0.51 | - | - | - |
Net Income | 184.41 | 191.82 | 46.36 | -717.6 | 142.31 | 108.34 |
Net Income to Common | 184.41 | 191.82 | 46.36 | -717.6 | 142.31 | 108.34 |
Net Income Growth | 183.59% | 313.80% | - | - | 31.35% | 174.69% |
Shares Outstanding (Basic) | 28 | 29 | 29 | 29 | 29 | 28 |
Shares Outstanding (Diluted) | 28 | 29 | 29 | 29 | 29 | 28 |
Shares Change (YoY) | -10.53% | - | - | - | 4.69% | 5.95% |
EPS (Basic) | 6.61 | 6.57 | 1.59 | -24.58 | 4.87 | 3.89 |
EPS (Diluted) | 6.61 | 6.57 | 1.59 | -24.58 | 4.87 | 3.88 |
EPS Growth | 216.98% | 313.80% | - | - | 25.52% | 158.92% |
Free Cash Flow | - | 87.31 | -174.23 | -70.89 | 142.09 | 246.41 |
Free Cash Flow Per Share | - | 2.99 | -5.97 | -2.43 | 4.87 | 8.84 |
Gross Margin | 30.90% | 29.83% | 24.85% | 22.34% | 23.68% | 22.34% |
Operating Margin | 5.34% | 5.56% | 4.25% | -6.65% | 4.83% | 5.32% |
Profit Margin | 4.89% | 4.90% | 0.87% | -11.24% | 2.52% | 2.54% |
Free Cash Flow Margin | - | 2.23% | -3.26% | -1.11% | 2.52% | 5.77% |
EBITDA | 340.71 | 333.91 | 313.05 | -335.81 | 343.01 | 289.27 |
EBITDA Margin | 9.04% | 8.54% | 5.86% | -5.26% | 6.08% | 6.78% |
D&A For EBITDA | 139.34 | 116.53 | 86.1 | 88.79 | 70.62 | 62.3 |
EBIT | 201.36 | 217.39 | 226.95 | -424.6 | 272.38 | 226.97 |
EBIT Margin | 5.34% | 5.56% | 4.25% | -6.65% | 4.83% | 5.32% |
Effective Tax Rate | 0.39% | - | 54.78% | - | 26.30% | 22.68% |
Revenue as Reported | 3,797 | 3,932 | 5,355 | 6,393 | 5,654 | 4,278 |
Advertising Expenses | - | 29.08 | 20.33 | 15.71 | 20.25 | 11.68 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.