Man Infraconstruction Limited (BOM:533169)
India · Delayed Price · Currency is INR 104.10
-1.87 (-1.76%)
At close: Aug 17, 2026
Man Infraconstruction Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 6,459 | 6,305 | 11,081 | 12,635 | 18,903 | 9,615 | |
Revenue Growth | -31.96% | -43.10% | -12.30% | -33.16% | 96.61% | 125.09% |
Cost of Revenue | 3,123 | 2,899 | 5,248 | 6,642 | 11,577 | 5,167 |
Gross Profit | 3,337 | 3,406 | 5,832 | 5,992 | 7,326 | 4,448 |
Selling, General & Admin | 1,013 | 1,005 | 1,200 | 1,236 | 1,101 | 734.8 |
Other Operating Expenses | 925.23 | 1,112 | 1,390 | 1,545 | 2,080 | 1,237 |
Operating Expenses | 2,070 | 2,241 | 2,673 | 2,880 | 3,293 | 2,065 |
Operating Income | 1,267 | 1,165 | 3,159 | 3,112 | 4,033 | 2,383 |
Interest Expense | -72.9 | -50.41 | -77.2 | -216.4 | -497.91 | -596.51 |
Interest & Investment Income | 1,367 | 1,367 | 1,152 | 770.94 | 389.41 | 1,898 |
Earnings From Equity Investments | 203.8 | 170.82 | -236.26 | 191.53 | 48.36 | 13.14 |
Other Non Operating Income (Expenses) | -95.87 | -29.75 | -53.57 | -112.85 | -66.14 | -11.72 |
EBT Excluding Unusual Items | 2,669 | 2,622 | 3,944 | 3,745 | 3,907 | 3,685 |
Impairment of Goodwill | - | - | - | 52.07 | -6.27 | - |
Gain (Loss) on Sale of Investments | 76.56 | 76.56 | 55.45 | 57.81 | 53.8 | 79.93 |
Gain (Loss) on Sale of Assets | 150.7 | 150.7 | 7.21 | 116.93 | 15.69 | 23.84 |
Pretax Income | 2,896 | 2,849 | 4,007 | 3,972 | 3,970 | 3,789 |
Income Tax Expense | 741.68 | 739.21 | 878.54 | 938.74 | 1,081 | 803.7 |
Earnings From Continuing Operations | 2,154 | 2,110 | 3,128 | 3,033 | 2,890 | 2,985 |
Minority Interest in Earnings | 12.24 | -104.23 | -300.92 | -29.47 | -303.83 | -821.65 |
Net Income | 2,167 | 2,006 | 2,827 | 3,004 | 2,586 | 2,164 |
Net Income to Common | 2,167 | 2,006 | 2,827 | 3,004 | 2,586 | 2,164 |
Net Income Growth | -16.93% | -29.05% | -5.88% | 16.17% | 19.51% | 575.78% |
Shares Outstanding (Basic) | 403 | 396 | 373 | 371 | 371 | 371 |
Shares Outstanding (Diluted) | 403 | 396 | 373 | 373 | 371 | 371 |
Shares Change | 7.86% | 6.23% | -0.07% | 0.45% | - | - |
EPS (Basic) | 5.37 | 5.07 | 7.59 | 8.09 | 6.96 | 5.83 |
EPS (Diluted) | 5.37 | 5.07 | 7.59 | 8.06 | 6.96 | 5.83 |
EPS Growth | -22.98% | -33.22% | -5.87% | 15.80% | 19.43% | 577.64% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -550.31 | 1,300 | 5,726 | 4,406 | 1,868 |
Free Cash Flow Per Share | - | -1.39 | 3.49 | 15.35 | 11.87 | 5.03 |
Dividend Per Share | 0.450 | 0.900 | 0.900 | 1.620 | 0.900 | 1.260 |
Dividend Growth | -50.00% | 0% | -44.44% | 80.00% | -28.57% | 110.00% |
Gross Margin | 51.65% | 54.02% | 52.63% | 47.43% | 38.76% | 46.26% |
Operating Margin | 19.61% | 18.47% | 28.51% | 24.63% | 21.34% | 24.78% |
Profit Margin | 33.54% | 31.81% | 25.52% | 23.78% | 13.68% | 22.50% |
Free Cash Flow Margin | - | -8.73% | 11.73% | 45.32% | 23.31% | 19.43% |
EBITDA | 1,374 | 1,267 | 3,242 | 3,212 | 4,146 | 2,476 |
EBITDA Margin | 21.28% | 20.10% | 29.26% | 25.42% | 21.93% | 25.75% |
D&A For EBITDA | 107.36 | 102.52 | 83.16 | 99.52 | 112.36 | 93.34 |
EBIT | 1,267 | 1,165 | 3,159 | 3,112 | 4,033 | 2,383 |
EBIT Margin | 19.61% | 18.47% | 28.51% | 24.63% | 21.34% | 24.78% |
Effective Tax Rate | 25.61% | 25.94% | 21.93% | 23.63% | 27.22% | 21.21% |
Revenue as Reported | 8,009 | 7,920 | 12,312 | 13,602 | 19,383 | 11,627 |
Advertising Expenses | - | 50.24 | 45.19 | 75.75 | 74.01 | 42.06 |