Hindustan Media Ventures Limited (BOM:533217)
India · Delayed Price · Currency is INR 72.84
+1.79 (2.52%)
At close: Feb 12, 2026
Hindustan Media Ventures Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 7,934 | 7,329 | 7,041 | 7,134 | 6,692 | 5,454 | |
Revenue Growth (YoY) | 10.23% | 4.09% | -1.31% | 6.60% | 22.69% | -31.46% |
Cost of Revenue | 4,049 | 4,000 | 4,306 | 4,987 | 4,102 | 3,156 |
Gross Profit | 3,885 | 3,329 | 2,735 | 2,148 | 2,590 | 2,298 |
Selling, General & Admin | 750.5 | 750.5 | 420.1 | 439.1 | 323.6 | 252.7 |
Other Operating Expenses | 3,336 | 2,895 | 2,962 | 2,455 | 2,074 | 1,950 |
Operating Expenses | 4,267 | 3,851 | 3,648 | 3,208 | 2,696 | 2,507 |
Operating Income | -382 | -522.2 | -913.2 | -1,061 | -106.3 | -209.3 |
Interest Expense | -71.6 | -66.3 | -131.7 | -161.6 | -91.9 | -85 |
Interest & Investment Income | 876.3 | 876.3 | 843.4 | 577.2 | 617.3 | 992.1 |
Earnings From Equity Investments | - | - | 5.3 | 24.3 | -24.8 | -36.2 |
Currency Exchange Gain (Loss) | -1.8 | -1.8 | -6.7 | -5.9 | -2.5 | 28 |
Other Non Operating Income (Expenses) | 409.5 | 490.2 | 179 | 154.8 | 118.3 | 150.6 |
EBT Excluding Unusual Items | 830.4 | 776.2 | -23.9 | -471.7 | 510.1 | 840.2 |
Gain (Loss) on Sale of Investments | - | - | -90.5 | -113.4 | -40.6 | - |
Gain (Loss) on Sale of Assets | 31 | 31 | 43.2 | 28.1 | -10.6 | -10.9 |
Asset Writedown | -1.5 | -1.5 | -4.5 | 17.1 | -10.4 | -19.4 |
Other Unusual Items | -160.9 | - | - | - | - | 3.7 |
Pretax Income | 699 | 805.7 | -75.7 | -539.9 | 448.5 | 813.6 |
Income Tax Expense | 32.9 | 27.9 | -175.2 | -159 | 42.6 | 119.2 |
Earnings From Continuing Operations | 666.1 | 777.8 | 99.5 | -380.9 | 405.9 | 694.4 |
Net Income | 666.1 | 777.8 | 99.5 | -380.9 | 405.9 | 694.4 |
Net Income to Common | 666.1 | 777.8 | 99.5 | -380.9 | 405.9 | 694.4 |
Net Income Growth | 54.48% | 681.71% | - | - | -41.55% | -40.29% |
Shares Outstanding (Basic) | 74 | 74 | 74 | 74 | 74 | 74 |
Shares Outstanding (Diluted) | 74 | 74 | 74 | 74 | 74 | 74 |
Shares Change (YoY) | -1.72% | - | - | - | - | - |
EPS (Basic) | 9.04 | 10.56 | 1.35 | -5.17 | 5.51 | 9.43 |
EPS (Diluted) | 9.04 | 10.56 | 1.35 | -5.17 | 5.51 | 9.43 |
EPS Growth | 57.19% | 682.04% | - | - | -41.55% | -40.29% |
Free Cash Flow | - | 334.3 | 15.4 | 381.9 | 352.5 | 1,953 |
Free Cash Flow Per Share | - | 4.54 | 0.21 | 5.18 | 4.79 | 26.51 |
Gross Margin | 48.97% | 45.42% | 38.84% | 30.10% | 38.70% | 42.13% |
Operating Margin | -4.81% | -7.12% | -12.97% | -14.87% | -1.59% | -3.84% |
Profit Margin | 8.40% | 10.61% | 1.41% | -5.34% | 6.07% | 12.73% |
Free Cash Flow Margin | - | 4.56% | 0.22% | 5.35% | 5.27% | 35.80% |
EBITDA | -260.63 | -388.6 | -763.3 | -871.9 | 101.7 | 0.7 |
EBITDA Margin | -3.28% | -5.30% | -10.84% | -12.22% | 1.52% | 0.01% |
D&A For EBITDA | 121.38 | 133.6 | 149.9 | 188.6 | 208 | 210 |
EBIT | -382 | -522.2 | -913.2 | -1,061 | -106.3 | -209.3 |
EBIT Margin | -4.81% | -7.12% | -12.97% | -14.87% | -1.59% | -3.84% |
Effective Tax Rate | 4.71% | 3.46% | - | - | 9.50% | 14.65% |
Revenue as Reported | 9,251 | 8,727 | 8,107 | 7,915 | 7,469 | 6,631 |
Advertising Expenses | - | 681.2 | 360.6 | 381.3 | 270.6 | 189.4 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.