Hindustan Media Ventures Limited (BOM:533217)
84.86
+1.05 (1.25%)
At close: Jun 17, 2026
Hindustan Media Ventures Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 7,396 | 7,329 | 7,041 | 7,134 | 6,692 | |
Revenue Growth (YoY) | 0.92% | 4.09% | -1.31% | 6.60% | 22.69% |
Cost of Revenue | 3,598 | 4,000 | 4,306 | 4,987 | 4,102 |
Gross Profit | 3,798 | 3,329 | 2,735 | 2,148 | 2,590 |
Selling, General & Admin | - | 750.5 | 420.1 | 439.1 | 323.6 |
Other Operating Expenses | 2,675 | 2,895 | 2,962 | 2,455 | 2,074 |
Operating Expenses | 2,849 | 3,851 | 3,648 | 3,208 | 2,696 |
Operating Income | 949.1 | -522.2 | -913.2 | -1,061 | -106.3 |
Interest Expense | -77.2 | -66.3 | -131.7 | -161.6 | -91.9 |
Interest & Investment Income | - | 876.3 | 843.4 | 577.2 | 617.3 |
Earnings From Equity Investments | - | - | 5.3 | 24.3 | -24.8 |
Currency Exchange Gain (Loss) | - | -1.8 | -6.7 | -5.9 | -2.5 |
Other Non Operating Income (Expenses) | 917.7 | 490.2 | 179 | 154.8 | 118.3 |
EBT Excluding Unusual Items | 1,790 | 776.2 | -23.9 | -471.7 | 510.1 |
Gain (Loss) on Sale of Investments | - | - | -90.5 | -113.4 | -40.6 |
Gain (Loss) on Sale of Assets | - | 31 | 43.2 | 28.1 | -10.6 |
Asset Writedown | - | -1.5 | -4.5 | 17.1 | -10.4 |
Other Unusual Items | -163.4 | - | - | - | - |
Pretax Income | 1,626 | 805.7 | -75.7 | -539.9 | 448.5 |
Income Tax Expense | 215.4 | 27.9 | -175.2 | -159 | 42.6 |
Earnings From Continuing Operations | 1,411 | 777.8 | 99.5 | -380.9 | 405.9 |
Earnings From Discontinued Operations | -923.9 | - | - | - | - |
Net Income | 486.9 | 777.8 | 99.5 | -380.9 | 405.9 |
Net Income to Common | 486.9 | 777.8 | 99.5 | -380.9 | 405.9 |
Net Income Growth | -37.40% | 681.71% | - | - | -41.55% |
Shares Outstanding (Basic) | 74 | 74 | 74 | 74 | 74 |
Shares Outstanding (Diluted) | 74 | 74 | 74 | 74 | 74 |
Shares Change (YoY) | -0.01% | - | - | - | - |
EPS (Basic) | 6.61 | 10.56 | 1.35 | -5.17 | 5.51 |
EPS (Diluted) | 6.61 | 10.56 | 1.35 | -5.17 | 5.51 |
EPS Growth | -37.39% | 682.04% | - | - | -41.55% |
Free Cash Flow | 695.4 | 334.3 | 15.4 | 381.9 | 352.5 |
Free Cash Flow Per Share | 9.44 | 4.54 | 0.21 | 5.18 | 4.79 |
Gross Margin | 51.35% | 45.42% | 38.84% | 30.10% | 38.70% |
Operating Margin | 12.83% | -7.12% | -12.97% | -14.87% | -1.59% |
Profit Margin | 6.58% | 10.61% | 1.41% | -5.34% | 6.07% |
Free Cash Flow Margin | 9.40% | 4.56% | 0.22% | 5.35% | 5.27% |
EBITDA | 1,124 | -388.6 | -763.3 | -871.9 | 101.7 |
EBITDA Margin | 15.19% | -5.30% | -10.84% | -12.22% | 1.52% |
D&A For EBITDA | 174.7 | 133.6 | 149.9 | 188.6 | 208 |
EBIT | 949.1 | -522.2 | -913.2 | -1,061 | -106.3 |
EBIT Margin | 12.83% | -7.12% | -12.97% | -14.87% | -1.59% |
Effective Tax Rate | 13.25% | 3.46% | - | - | 9.50% |
Revenue as Reported | 8,314 | 8,727 | 8,107 | 7,915 | 7,469 |
Advertising Expenses | - | 681.2 | 360.6 | 381.3 | 270.6 |