Jupiter Wagons Limited (BOM:533272)
India · Delayed Price · Currency is INR 294.30
-5.25 (-1.75%)
At close: Feb 13, 2026
Jupiter Wagons Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 31,801 | 39,633 | 36,437 | 20,682 | 11,784 | 9,958 |
Revenue Growth (YoY) | -21.17% | 8.77% | 76.17% | 75.52% | 18.34% | 691.89% |
Cost of Revenue | 23,138 | 29,910 | 28,411 | 15,822 | 9,021 | 7,518 |
Gross Profit | 8,663 | 9,723 | 8,026 | 4,860 | 2,763 | 2,439 |
Selling, General & Admin | 970.75 | 793.96 | 538.68 | 444.37 | 357.7 | 279.93 |
Other Operating Expenses | 3,372 | 3,153 | 2,595 | 1,895 | 1,263 | 1,087 |
Operating Expenses | 4,985 | 4,484 | 3,415 | 2,589 | 1,856 | 1,579 |
Operating Income | 3,679 | 5,239 | 4,611 | 2,271 | 907.3 | 860.15 |
Interest Expense | -574.47 | -481.98 | -323.06 | -228.9 | -129 | -182.97 |
Interest & Investment Income | 321.79 | 321.79 | 122.42 | 36.24 | 14.35 | 8.92 |
Earnings From Equity Investments | -100.04 | -119.15 | -27.26 | -27.98 | -3.1 | -0.72 |
Currency Exchange Gain (Loss) | 22.62 | 22.62 | 41.89 | 0.16 | 0.95 | - |
Other Non Operating Income (Expenses) | -61.44 | -101.16 | -39.42 | -49.77 | -35.79 | -27.78 |
EBT Excluding Unusual Items | 3,287 | 4,881 | 4,385 | 2,001 | 754.7 | 657.61 |
Gain (Loss) on Sale of Investments | 64.87 | 64.87 | 31.42 | 0.02 | - | - |
Gain (Loss) on Sale of Assets | 5.9 | 5.9 | 2.16 | 4.25 | 1.74 | 0.33 |
Other Unusual Items | -96.69 | 7.28 | 0.03 | - | - | - |
Pretax Income | 3,261 | 4,959 | 4,419 | 2,005 | 756.44 | 657.93 |
Income Tax Expense | 847.91 | 1,156 | 1,109 | 798.15 | 259.89 | 123.97 |
Earnings From Continuing Operations | 2,413 | 3,803 | 3,310 | 1,207 | 496.55 | 533.96 |
Minority Interest in Earnings | 41.76 | 19.88 | 5.41 | 1.12 | 0.21 | 0.03 |
Net Income | 2,455 | 3,823 | 3,316 | 1,208 | 496.76 | 534 |
Net Income to Common | 2,455 | 3,823 | 3,316 | 1,208 | 496.76 | 534 |
Net Income Growth | -36.09% | 15.29% | 174.50% | 143.15% | -6.97% | - |
Shares Outstanding (Basic) | 424 | 421 | 412 | 387 | 387 | 358 |
Shares Outstanding (Diluted) | 424 | 421 | 412 | 387 | 387 | 358 |
Shares Change (YoY) | -0.96% | 2.13% | 6.41% | - | 8.33% | 299.68% |
EPS (Basic) | 5.79 | 9.08 | 8.04 | 3.12 | 1.28 | 1.49 |
EPS (Diluted) | 5.79 | 9.08 | 8.04 | 3.12 | 1.28 | 1.49 |
EPS Growth | -35.47% | 12.89% | 157.96% | 143.56% | -14.09% | - |
Free Cash Flow | - | -4,040 | -1,439 | 49.63 | 228.36 | 373.78 |
Free Cash Flow Per Share | - | -9.59 | -3.49 | 0.13 | 0.59 | 1.04 |
Dividend Per Share | 1.000 | 2.000 | 0.600 | 0.500 | - | - |
Dividend Growth | -23.08% | 233.33% | 20.00% | - | - | - |
Gross Margin | 27.24% | 24.53% | 22.03% | 23.50% | 23.45% | 24.50% |
Operating Margin | 11.57% | 13.22% | 12.65% | 10.98% | 7.70% | 8.64% |
Profit Margin | 7.72% | 9.64% | 9.10% | 5.84% | 4.22% | 5.36% |
Free Cash Flow Margin | - | -10.19% | -3.95% | 0.24% | 1.94% | 3.75% |
EBITDA | 4,372 | 5,754 | 4,887 | 2,515 | 1,135 | 1,068 |
EBITDA Margin | 13.75% | 14.52% | 13.41% | 12.16% | 9.64% | 10.73% |
D&A For EBITDA | 693.36 | 514.74 | 276.59 | 243.66 | 228.15 | 208.21 |
EBIT | 3,679 | 5,239 | 4,611 | 2,271 | 907.3 | 860.15 |
EBIT Margin | 11.57% | 13.22% | 12.65% | 10.98% | 7.70% | 8.64% |
Effective Tax Rate | 26.00% | 23.32% | 25.09% | 39.81% | 34.36% | 18.84% |
Revenue as Reported | 32,284 | 40,076 | 36,683 | 20,733 | 11,817 | 9,976 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.