Prestige Estates Projects Limited (BOM:533274)
India flag India · Delayed Price · Currency is INR
1,616.40
+21.90 (1.37%)
At close: Jul 31, 2026

Prestige Estates Projects Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
11,9554,67513,7419,41811,500
Depreciation & Amortization
9,0008,0857,1346,4444,710
Other Amortization
61383127-
Loss (Gain) From Sale of Assets
-9-48-32-3,321-8,141
Loss (Gain) From Sale of Investments
-11-42-8,5125-
Loss (Gain) on Equity Investments
171427-113-168165
Provision & Write-off of Bad Debts
89331729-
Other Operating Activities
9,5378,9809,0905,3795,024
Change in Accounts Receivable
-6,844-1,2702,0961,181-456
Change in Inventory
-74,752-74,637-54,502-22,03014,648
Change in Accounts Payable
5,1422,3215334,456-1,131
Change in Other Net Operating Assets
77,89352,74543,49013,975-4,920
Operating Cash Flow
32,2321,30712,97315,39521,399
Operating Cash Flow Growth
2366.11%-89.92%-15.73%-28.06%16.34%

Investing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Capital Expenditures
-28,834-15,829-19,067-16,502-22,704
Sale of Property, Plant & Equipment
92853644961,126
Cash Acquisitions
116--9,7873,079-
Investment in Securities
-13,673-692-640-2,506615
Other Investing Activities
-14,0592,1843,948-12,128-19,491
Investing Cash Flow
-56,358-13,484-25,482-27,561-40,454

Financing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Long-Term Debt Issued
84,19947,93166,86236,45435,663
Total Debt Issued
84,19947,93166,86236,45435,663
Long-Term Debt Repaid
-43,537-59,236-36,000-20,349-13,414
Total Debt Repaid
-43,537-59,236-36,000-20,349-13,414
Net Debt Issued (Repaid)
40,662-11,30530,86216,10522,249
Issuance of Common Stock
-50,000---
Common Dividends Paid
-775-775-601-601-601
Other Financing Activities
-20,295-28,328-10,569-10,049-5,664
Financing Cash Flow
19,5929,59219,6925,45515,984

Net Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Miscellaneous Cash Flow Adjustments
--932590296
Net Cash Flow
-4,534-2,5858,115-6,121-2,775

Free Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Free Cash Flow
3,398-14,522-6,094-1,107-1,305
Free Cash Flow Growth
-----
Free Cash Flow Margin
2.68%-19.76%-7.74%-1.33%-2.04%
Free Cash Flow Per Share
7.89-34.76-15.20-2.76-3.26
Levered Free Cash Flow
-25,515-32,077-42,475-21,185-42,005
Unlevered Free Cash Flow
-16,307-24,303-35,084-16,551-38,791

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash Interest Paid
16,30313,97410,3137,4125,341
Cash Income Tax Paid
6,8153,9574,1643,2882,361
Change in Working Capital
1,439-20,841-8,383-2,4188,141