BOM:533315 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Other Revenue	-7.12	-	-	0.2	-	0.03
Revenue	9.06	-	-	0.2	-	0.03
Revenue Growth (YoY)	-	-	-	-	-	-30.23%
Gross Profit	16.12	-	-	0.2	-	0.03
Selling, General & Admin	171.6	1.22	0.96	0.97	1.19	1.05
Other Operating Expenses	274.81	2.95	2.55	2.75	2.55	1.79
Operating Expenses	486.03	4.17	3.51	3.72	3.75	2.83
Operating Income	-469.92	-4.17	-3.51	-3.52	-3.75	-2.8
Interest Expense	-34.24	-4.02	-3.45	-3.04	-2.7	-2.41
Earnings From Equity Investments	-35.34	-35.34	-1.49	-9.21	18.6	-
EBT Excluding Unusual Items	-539.5	-43.53	-8.44	-15.77	12.15	-5.21
Merger & Restructuring Charges	-7.29	-3.34	-	-	-	-
Pretax Income	-546.79	-46.87	-8.44	-15.77	12.15	-5.21
Net Income	-539.43	-46.87	-8.44	-15.77	12.15	-5.21
Net Income to Common	-539.43	-46.87	-8.44	-15.77	12.15	-5.21
Shares Outstanding (Basic)	51	26	24	24	24	24
Shares Outstanding (Diluted)	51	26	24	24	24	24
Shares Change (YoY)	101.21%	7.74%	-	-	-	-
EPS (Basic)	-10.62	-1.79	-0.35	-0.65	0.50	-0.21
EPS (Diluted)	-10.62	-1.79	-0.35	-0.65	0.50	-0.21
Gross Margin	177.81%	-	-	100.00%	-	100.00%
Operating Margin	-5185.02%	-	-	-1797.96%	-	-9343.33%
Profit Margin	-5951.99%	-	-	-8045.92%	-	-17380.00%
EBIT	-469.92	-4.17	-3.51	-3.52	-3.75	-2.8
Revenue as Reported	9.06	-	-	-	-	0.03
Advertising Expenses	-	0.08	0.07	0.08	0.05	0.06

Source: S&P Global Market Intelligence. Standard template. Financial Sources.