BOM:533315 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	1,024	-	-	-	-
Other Revenue	6.07	-	-	0.2	-
Revenue	1,030	-	-	0.2	-
Cost of Revenue	384.49	-	-	-	-
Gross Profit	645.1	-	-	0.2	-
Selling, General & Admin	343.14	1.22	0.96	0.97	1.19
Other Operating Expenses	540.05	2.95	2.55	2.75	2.55
Operating Expenses	961.99	4.17	3.51	3.72	3.75
Operating Income	-316.89	-4.17	-3.51	-3.52	-3.75
Interest Expense	-72.28	-4.02	-3.45	-3.04	-2.7
Earnings From Equity Investments	-	-35.34	-1.49	-9.21	18.6
EBT Excluding Unusual Items	-389.17	-43.53	-8.44	-15.77	12.15
Merger & Restructuring Charges	-	-3.34	-	-	-
Other Unusual Items	-8.23	-	-	-	-
Pretax Income	-397.4	-46.87	-8.44	-15.77	12.15
Income Tax Expense	-109.52	-	-	-	-
Net Income	-287.88	-46.87	-8.44	-15.77	12.15
Net Income to Common	-287.88	-46.87	-8.44	-15.77	12.15
Shares Outstanding (Basic)	75	26	24	24	24
Shares Outstanding (Diluted)	75	26	24	24	24
Shares Change (YoY)	188.12%	7.74%	-	-	-
EPS (Basic)	-3.82	-1.79	-0.35	-0.65	0.50
EPS (Diluted)	-3.82	-1.79	-0.35	-0.65	0.50
Free Cash Flow	-455.96	-7.26	-3.25	-3.44	-3.21
Free Cash Flow Per Share	-6.05	-0.28	-0.13	-0.14	-0.13
Gross Margin	62.66%	-	-	100.00%	-
Operating Margin	-30.78%	-	-	-1797.96%	-
Profit Margin	-27.96%	-	-	-8045.92%	-
Free Cash Flow Margin	-44.29%	-	-	-1755.61%	-
EBITDA	-238.08	-	-	-	-
EBITDA Margin	-23.12%	-	-	-	-
D&A For EBITDA	78.81	-	-	-	-
EBIT	-316.89	-4.17	-3.51	-3.52	-3.75
EBIT Margin	-30.78%	-	-	-	-
Revenue as Reported	1,040	-	-	-	-
Advertising Expenses	-	0.08	0.07	0.08	0.05