STEL Holdings Limited (BOM:533316)
India · Delayed Price · Currency is INR 525.35
+5.35 (1.03%)
At close: Nov 4, 2026
STEL Holdings Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Other Revenue | 432.57 | 266.2 | 219.07 | 184.64 | 171.62 | 200.61 |
| 432.57 | 266.2 | 219.07 | 184.64 | 171.62 | 200.61 | |
Revenue Growth | 82.40% | 21.51% | 18.65% | 7.59% | -14.45% | 63.53% |
Cost of Revenue | 0.88 | 0.88 | 0.91 | 0.8 | 0.45 | 0.49 |
Gross Profit | 431.69 | 265.32 | 218.16 | 183.84 | 171.17 | 200.12 |
Selling, General & Admin | 2.1 | 2.49 | 1.78 | 1.72 | 1.55 | 1.59 |
Other Operating Expenses | 4.38 | 4.09 | 3.7 | 4.05 | 4.95 | 3.84 |
Operating Expenses | 6.92 | 7.05 | 6.05 | 6.45 | 7.04 | 5.89 |
Operating Income | 424.77 | 258.27 | 212.12 | 177.4 | 164.13 | 194.23 |
Other Non Operating Income (Expenses) | - | - | - | - | - | 0.1 |
EBT Excluding Unusual Items | 424.77 | 258.27 | 212.12 | 177.4 | 164.13 | 194.33 |
Gain (Loss) on Sale of Investments | 8.12 | 8.12 | - | - | - | - |
Pretax Income | 432.89 | 266.39 | 212.12 | 177.4 | 164.13 | 194.33 |
Income Tax Expense | 108.91 | 67.85 | 53.43 | 44.67 | 41.54 | 48.25 |
Net Income | 323.98 | 198.54 | 158.68 | 132.73 | 122.59 | 146.08 |
Net Income to Common | 323.98 | 198.54 | 158.68 | 132.73 | 122.59 | 146.08 |
Net Income Growth | 89.91% | 25.12% | 19.55% | 8.27% | -16.08% | 68.79% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Change | 0.06% | - | - | - | -0.00% | - |
EPS (Basic) | 17.56 | 10.76 | 8.60 | 7.19 | 6.64 | 7.92 |
EPS (Diluted) | 17.56 | 10.76 | 8.60 | 7.19 | 6.64 | 7.92 |
EPS Growth | 89.80% | 25.12% | 19.55% | 8.32% | -16.11% | 68.79% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 76.17 | -60.12 | 431.77 | 119.84 | 137.87 | 145.41 |
Free Cash Flow Per Share | 4.13 | -3.26 | 23.40 | 6.49 | 7.47 | 7.88 |
Gross Margin | 99.80% | 99.67% | 99.58% | 99.57% | 99.74% | 99.75% |
Operating Margin | 98.20% | 97.02% | 96.82% | 96.08% | 95.64% | 96.82% |
Profit Margin | 74.90% | 74.58% | 72.43% | 71.89% | 71.43% | 72.82% |
Free Cash Flow Margin | 17.61% | -22.58% | 197.09% | 64.91% | 80.34% | 72.49% |
EBITDA | 425.22 | 258.75 | 212.69 | 177.95 | 164.6 | 194.68 |
EBITDA Margin | 98.30% | 97.20% | 97.08% | 96.37% | 95.91% | 97.04% |
D&A For EBITDA | 0.45 | 0.48 | 0.57 | 0.55 | 0.47 | 0.45 |
EBIT | 424.77 | 258.27 | 212.12 | 177.4 | 164.13 | 194.23 |
EBIT Margin | 98.20% | 97.02% | 96.82% | 96.08% | 95.64% | 96.82% |
Effective Tax Rate | 25.16% | 25.47% | 25.19% | 25.18% | 25.31% | 24.83% |
Revenue as Reported | 440.69 | 274.32 | 219.07 | 184.64 | 171.62 | 200.71 |
Advertising Expenses | - | 0.42 | 0.29 | 0.28 | 0.14 | 0.33 |