True Green Bio Energy Limited (BOM:533407)
India flag India · Delayed Price · Currency is INR
62.56
-2.57 (-3.95%)
At close: Aug 8, 2025

HashiCorp Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
-21.928.15-59.3278.3653.31
Upgrade
Depreciation & Amortization
15.4119.1512.5442.5641.19
Upgrade
Loss (Gain) From Sale of Assets
-1.18-105.89-12.7-0.061.14
Upgrade
Loss (Gain) From Sale of Investments
----0.01
Upgrade
Provision & Write-off of Bad Debts
1.831.54-0.666.21.74
Upgrade
Other Operating Activities
12.34-9.9953.62-115.4516.85
Upgrade
Change in Accounts Receivable
-3.1837.06220.979.67-9.17
Upgrade
Change in Inventory
-16.457.94311.98-22.59-101.14
Upgrade
Change in Accounts Payable
-8.0313-150.6-236.1377.85
Upgrade
Change in Other Net Operating Assets
-292.0214.8-118.3724.9-26.59
Upgrade
Operating Cash Flow
-311.3526.33243.65-32.1955.19
Upgrade
Operating Cash Flow Growth
--89.19%---27.72%
Upgrade
Capital Expenditures
-1,572-407.39-44.68-27.52-43.18
Upgrade
Sale of Property, Plant & Equipment
38.14248.4357.30.060.7
Upgrade
Sale (Purchase) of Intangibles
----2.05-
Upgrade
Other Investing Activities
16.03-0.0320.097.434.43
Upgrade
Investing Cash Flow
-1,518-158.9932.71-22.09-38.04
Upgrade
Short-Term Debt Issued
-174.69-58.310.76
Upgrade
Long-Term Debt Issued
1,634--13.680.05
Upgrade
Total Debt Issued
1,634174.69-71.990.81
Upgrade
Short-Term Debt Repaid
-73.01--253.6--
Upgrade
Long-Term Debt Repaid
-0.49-1.11-11.76-0.4-0.4
Upgrade
Total Debt Repaid
-73.5-1.11-265.36-0.4-0.4
Upgrade
Net Debt Issued (Repaid)
1,560173.58-265.3671.590.41
Upgrade
Issuance of Common Stock
293.78----
Upgrade
Other Financing Activities
-2.47-36.48-9.78-17.12-17.86
Upgrade
Financing Cash Flow
1,852137.1-275.1454.48-17.45
Upgrade
Miscellaneous Cash Flow Adjustments
--0--0
Upgrade
Net Cash Flow
22.074.441.220.21-0.3
Upgrade
Free Cash Flow
-1,884-381.06198.97-59.712.01
Upgrade
Free Cash Flow Growth
-----80.38%
Upgrade
Free Cash Flow Margin
-808.67%---0.78%
Upgrade
Free Cash Flow Per Share
-67.02-14.067.34-2.200.44
Upgrade
Cash Interest Paid
2.4736.489.7817.1217.86
Upgrade
Cash Income Tax Paid
-0.310.310.9124.086.5
Upgrade
Levered Free Cash Flow
-1,683-149.94116.3-166.35-11.64
Upgrade
Unlevered Free Cash Flow
-1,682-149.84116.3-166.351.19
Upgrade
Change in Working Capital
-319.6872.79263.9-154.16-59.06
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.