VMS Industries Limited (BOM:533427)
34.84
+1.65 (4.97%)
At close: May 27, 2025
VMS Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 2,886 | 2,664 | 1,404 | 1,576 | 1,533 | Upgrade
|
Other Revenue | 47.44 | - | - | - | - | Upgrade
|
Revenue | 2,933 | 2,664 | 1,404 | 1,576 | 1,533 | Upgrade
|
Revenue Growth (YoY) | 10.11% | 89.74% | -10.94% | 2.84% | -13.11% | Upgrade
|
Cost of Revenue | 2,739 | 2,519 | 1,371 | 1,558 | 1,484 | Upgrade
|
Gross Profit | 193.8 | 145.02 | 32.52 | 18.75 | 49.2 | Upgrade
|
Selling, General & Admin | - | 0.06 | 0.04 | 0.04 | 0.04 | Upgrade
|
Other Operating Expenses | 67.22 | 81.44 | 20.04 | 35.67 | 36.85 | Upgrade
|
Operating Expenses | 73.52 | 86.01 | 23.92 | 39.54 | 40.81 | Upgrade
|
Operating Income | 120.28 | 59 | 8.6 | -20.79 | 8.38 | Upgrade
|
Interest Expense | -29 | -8.89 | -13.48 | -15.89 | -27.46 | Upgrade
|
Interest & Investment Income | - | 41.76 | 30.65 | 41.97 | 31.32 | Upgrade
|
Earnings From Equity Investments | - | - | - | 0.06 | 0.1 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | -14.03 | 4.77 | -7.89 | Upgrade
|
Other Non Operating Income (Expenses) | - | -7.48 | -3.02 | 4.67 | 10.28 | Upgrade
|
EBT Excluding Unusual Items | 91.29 | 84.39 | 8.72 | 14.79 | 14.74 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | 21.11 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | - | -0.27 | Upgrade
|
Pretax Income | 91.29 | 84.39 | 29.83 | 14.79 | 14.47 | Upgrade
|
Income Tax Expense | 23.24 | 21.24 | 4.86 | 4.02 | 3.9 | Upgrade
|
Net Income | 68.05 | 63.15 | 24.98 | 10.77 | 10.58 | Upgrade
|
Net Income to Common | 68.05 | 63.15 | 24.98 | 10.77 | 10.58 | Upgrade
|
Net Income Growth | 7.75% | 152.87% | 131.87% | 1.85% | -12.46% | Upgrade
|
Shares Outstanding (Basic) | 23 | 16 | 16 | 16 | 16 | Upgrade
|
Shares Outstanding (Diluted) | 23 | 16 | 16 | 16 | 16 | Upgrade
|
Shares Change (YoY) | 41.95% | - | 0.00% | -0.00% | - | Upgrade
|
EPS (Basic) | 2.91 | 3.83 | 1.52 | 0.65 | 0.64 | Upgrade
|
EPS (Diluted) | 2.91 | 3.83 | 1.52 | 0.65 | 0.64 | Upgrade
|
EPS Growth | -24.02% | 152.63% | 131.87% | 1.86% | -12.46% | Upgrade
|
Free Cash Flow | -482.18 | 444.63 | -56.03 | -116.66 | 274.73 | Upgrade
|
Free Cash Flow Per Share | -20.62 | 26.99 | -3.40 | -7.08 | 16.68 | Upgrade
|
Gross Margin | 6.61% | 5.44% | 2.32% | 1.19% | 3.21% | Upgrade
|
Operating Margin | 4.10% | 2.21% | 0.61% | -1.32% | 0.55% | Upgrade
|
Profit Margin | 2.32% | 2.37% | 1.78% | 0.68% | 0.69% | Upgrade
|
Free Cash Flow Margin | -16.44% | 16.69% | -3.99% | -7.40% | 17.92% | Upgrade
|
EBITDA | 126.58 | 63.52 | 12.44 | -16.97 | 12.31 | Upgrade
|
EBITDA Margin | 4.32% | 2.38% | 0.89% | -1.08% | 0.80% | Upgrade
|
D&A For EBITDA | 6.3 | 4.52 | 3.84 | 3.82 | 3.93 | Upgrade
|
EBIT | 120.28 | 59 | 8.6 | -20.79 | 8.38 | Upgrade
|
EBIT Margin | 4.10% | 2.21% | 0.61% | -1.32% | 0.55% | Upgrade
|
Effective Tax Rate | 25.46% | 25.16% | 16.29% | 27.19% | 26.93% | Upgrade
|
Revenue as Reported | 2,933 | 2,708 | 1,458 | 1,631 | 1,577 | Upgrade
|
Advertising Expenses | - | 0.06 | 0.04 | 0.04 | 0.04 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.