VMS Industries Limited (BOM:533427)
22.99
+0.07 (0.31%)
At close: Jun 19, 2026
VMS Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,574 | 2,886 | 2,664 | 1,404 | 1,576 |
Other Revenue | - | -0 | -0 | - | - |
| 1,574 | 2,886 | 2,664 | 1,404 | 1,576 | |
Revenue Growth (YoY) | -45.44% | 8.33% | 89.74% | -10.94% | 2.84% |
Cost of Revenue | 1,542 | 2,739 | 2,519 | 1,371 | 1,558 |
Gross Profit | 31.84 | 146.25 | 144.79 | 32.52 | 18.75 |
Selling, General & Admin | - | 0.77 | 0.06 | 0.04 | 0.04 |
Other Operating Expenses | 34.98 | 65.56 | 81.21 | 20.04 | 35.67 |
Operating Expenses | 42.05 | 72.63 | 85.79 | 23.92 | 39.54 |
Operating Income | -10.21 | 73.62 | 59 | 8.6 | -20.79 |
Interest Expense | -39.22 | -16.05 | -8.89 | -13.48 | -15.89 |
Interest & Investment Income | - | 46.06 | 41.76 | 30.65 | 41.97 |
Earnings From Equity Investments | - | - | - | - | 0.06 |
Currency Exchange Gain (Loss) | - | - | - | -14.03 | 4.77 |
Other Non Operating Income (Expenses) | 70.62 | -12.71 | -7.4 | -3.02 | 4.67 |
EBT Excluding Unusual Items | 21.19 | 90.92 | 84.46 | 8.72 | 14.79 |
Gain (Loss) on Sale of Investments | - | - | - | 21.11 | - |
Gain (Loss) on Sale of Assets | - | 0.37 | - | - | - |
Pretax Income | 21.19 | 91.29 | 84.46 | 29.83 | 14.79 |
Income Tax Expense | 6.56 | 23.24 | 21.31 | 4.86 | 4.02 |
Net Income | 14.63 | 68.05 | 63.15 | 24.98 | 10.77 |
Net Income to Common | 14.63 | 68.05 | 63.15 | 24.98 | 10.77 |
Net Income Growth | -78.50% | 7.75% | 152.87% | 131.87% | 1.85% |
Shares Outstanding (Basic) | 24 | 23 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 24 | 23 | 16 | 16 | 16 |
Shares Change (YoY) | 4.39% | 41.78% | - | 0.00% | -0.00% |
EPS (Basic) | 0.60 | 2.91 | 3.83 | 1.52 | 0.65 |
EPS (Diluted) | 0.60 | 2.91 | 3.83 | 1.52 | 0.65 |
EPS Growth | -79.38% | -24.09% | 152.87% | 131.87% | 1.86% |
Free Cash Flow | -313.51 | -482.18 | 444.63 | -56.03 | -116.66 |
Free Cash Flow Per Share | -12.86 | -20.64 | 26.99 | -3.40 | -7.08 |
Dividend Per Share | - | 0.500 | - | - | - |
Gross Margin | 2.02% | 5.07% | 5.44% | 2.32% | 1.19% |
Operating Margin | -0.65% | 2.55% | 2.21% | 0.61% | -1.32% |
Profit Margin | 0.93% | 2.36% | 2.37% | 1.78% | 0.68% |
Free Cash Flow Margin | -19.91% | -16.71% | 16.69% | -3.99% | -7.40% |
EBITDA | -3.14 | 79.91 | 63.52 | 12.44 | -16.97 |
EBITDA Margin | -0.20% | 2.77% | 2.38% | 0.89% | -1.08% |
D&A For EBITDA | 7.07 | 6.3 | 4.52 | 3.84 | 3.82 |
EBIT | -10.21 | 73.62 | 59 | 8.6 | -20.79 |
EBIT Margin | -0.65% | 2.55% | 2.21% | 0.61% | -1.32% |
Effective Tax Rate | 30.95% | 25.46% | 25.23% | 16.29% | 27.19% |
Revenue as Reported | 1,645 | 2,933 | 2,708 | 1,458 | 1,631 |
Advertising Expenses | - | 0.77 | 0.06 | 0.04 | 0.04 |