Thomas Scott (India) Limited (BOM:533941)
India · Delayed Price · Currency is INR 348.90
+3.50 (1.01%)
At close: Sep 1, 2025
Thomas Scott (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 1,876 | 1,610 | 912.62 | 627.99 | 323.22 | 214.6 | Upgrade |
Other Revenue | - | - | - | - | 1.13 | 0 | Upgrade |
| 1,876 | 1,610 | 912.62 | 627.99 | 324.35 | 214.6 | Upgrade | |
Revenue Growth (YoY) | 88.80% | 76.45% | 45.33% | 93.61% | 51.14% | -1.36% | Upgrade |
Cost of Revenue | 1,034 | 961.83 | 626.96 | 464.46 | 189.1 | 178.58 | Upgrade |
Gross Profit | 841.65 | 648.49 | 285.66 | 163.53 | 135.25 | 36.02 | Upgrade |
Selling, General & Admin | 152.67 | 139.02 | 95.07 | 75.99 | 38.31 | 13.22 | Upgrade |
Other Operating Expenses | 455.88 | 308.35 | 61.02 | 40.57 | 83.02 | 13.89 | Upgrade |
Operating Expenses | 630.95 | 469.53 | 167.8 | 123.24 | 124.24 | 29.93 | Upgrade |
Operating Income | 210.71 | 178.96 | 117.87 | 40.29 | 11.01 | 6.1 | Upgrade |
Interest Expense | -21.13 | -20.16 | -17.35 | -9.93 | -4.3 | -6.87 | Upgrade |
Interest & Investment Income | - | - | 0.11 | 0.07 | 0.01 | - | Upgrade |
Other Non Operating Income (Expenses) | -0 | -0 | -0.65 | -0.41 | -0.01 | -0.03 | Upgrade |
EBT Excluding Unusual Items | 189.57 | 158.8 | 99.97 | 30.02 | 6.72 | -0.81 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | -0.23 | 0.24 | - | Upgrade |
Pretax Income | 189.57 | 158.8 | 99.97 | 29.79 | 6.96 | -0.81 | Upgrade |
Income Tax Expense | 40.82 | 30.83 | -0.25 | 1 | 0.68 | 0.34 | Upgrade |
Net Income | 148.76 | 127.98 | 100.22 | 28.79 | 6.29 | -1.15 | Upgrade |
Net Income to Common | 148.76 | 127.98 | 100.22 | 28.79 | 6.29 | -1.15 | Upgrade |
Net Income Growth | 44.99% | 27.69% | 248.06% | 358.07% | - | - | Upgrade |
Shares Outstanding (Basic) | 12 | 11 | 8 | 6 | 6 | 3 | Upgrade |
Shares Outstanding (Diluted) | 12 | 11 | 8 | 6 | 6 | 3 | Upgrade |
Shares Change (YoY) | - | 38.35% | 25.66% | 15.28% | 62.66% | - | Upgrade |
EPS (Basic) | 12.47 | 11.58 | 12.55 | 4.53 | 1.14 | -0.34 | Upgrade |
EPS (Diluted) | 12.47 | 11.58 | 12.55 | 4.53 | 1.14 | -0.34 | Upgrade |
EPS Growth | - | -7.70% | 176.99% | 297.36% | - | - | Upgrade |
Free Cash Flow | - | -453.29 | -128.83 | -218.1 | 19.06 | 29.32 | Upgrade |
Free Cash Flow Per Share | - | -41.02 | -16.13 | -34.31 | 3.46 | 8.65 | Upgrade |
Gross Margin | 44.87% | 40.27% | 31.30% | 26.04% | 41.70% | 16.79% | Upgrade |
Operating Margin | 11.23% | 11.11% | 12.91% | 6.42% | 3.40% | 2.84% | Upgrade |
Profit Margin | 7.93% | 7.95% | 10.98% | 4.58% | 1.94% | -0.53% | Upgrade |
Free Cash Flow Margin | - | -28.15% | -14.12% | -34.73% | 5.88% | 13.66% | Upgrade |
EBITDA | 235.72 | 201.12 | 128.59 | 46.92 | 13.85 | 8.84 | Upgrade |
EBITDA Margin | 12.57% | 12.49% | 14.09% | 7.47% | 4.27% | 4.12% | Upgrade |
D&A For EBITDA | 25.01 | 22.16 | 10.72 | 6.64 | 2.84 | 2.75 | Upgrade |
EBIT | 210.71 | 178.96 | 117.87 | 40.29 | 11.01 | 6.1 | Upgrade |
EBIT Margin | 11.23% | 11.11% | 12.91% | 6.42% | 3.40% | 2.84% | Upgrade |
Effective Tax Rate | 21.53% | 19.41% | - | 3.35% | 9.70% | - | Upgrade |
Revenue as Reported | 1,883 | 1,618 | 914.86 | 628.16 | 324.63 | 215.54 | Upgrade |
Advertising Expenses | - | - | 7.53 | 8.39 | 3.84 | 0.83 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.