Thomas Scott (India) Limited (BOM:533941)
India · Delayed Price · Currency is INR 278.15
+10.70 (4.00%)
At close: Jun 2, 2026
Thomas Scott (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,549 | 1,610 | 912.62 | 627.99 | 323.22 |
Other Revenue | 2.54 | - | - | - | 1.13 |
| 2,551 | 1,610 | 912.62 | 627.99 | 324.35 | |
Revenue Growth (YoY) | 58.44% | 76.45% | 45.33% | 93.61% | 51.14% |
Cost of Revenue | 1,261 | 967.72 | 626.96 | 464.46 | 189.1 |
Gross Profit | 1,291 | 642.6 | 285.66 | 163.53 | 135.25 |
Selling, General & Admin | 205.34 | 188.35 | 95.07 | 75.99 | 38.31 |
Other Operating Expenses | 748.61 | 253.61 | 61.02 | 40.57 | 83.02 |
Operating Expenses | 979.46 | 464.12 | 167.8 | 123.24 | 124.24 |
Operating Income | 311.32 | 178.49 | 117.87 | 40.29 | 11.01 |
Interest Expense | -26.82 | -17.99 | -17.35 | -9.93 | -4.3 |
Interest & Investment Income | - | 0.15 | 0.11 | 0.07 | 0.01 |
Other Non Operating Income (Expenses) | - | -2.17 | -0.65 | -0.41 | -0.01 |
EBT Excluding Unusual Items | 284.5 | 158.48 | 99.97 | 30.02 | 6.72 |
Gain (Loss) on Sale of Assets | - | 0.32 | - | -0.23 | 0.24 |
Other Unusual Items | -13.74 | - | - | - | - |
Pretax Income | 270.76 | 158.8 | 99.97 | 29.79 | 6.96 |
Income Tax Expense | 77.72 | 30.83 | -0.25 | 1 | 0.68 |
Net Income | 193.05 | 127.98 | 100.22 | 28.79 | 6.29 |
Net Income to Common | 193.05 | 127.98 | 100.22 | 28.79 | 6.29 |
Net Income Growth | 50.84% | 27.69% | 248.06% | 358.07% | - |
Shares Outstanding (Basic) | 14 | 11 | 8 | 6 | 6 |
Shares Outstanding (Diluted) | 14 | 11 | 8 | 6 | 6 |
Shares Change (YoY) | 30.69% | 38.52% | 25.66% | 15.28% | 62.66% |
EPS (Basic) | 13.35 | 11.57 | 12.55 | 4.53 | 1.14 |
EPS (Diluted) | 13.35 | 11.57 | 12.55 | 4.53 | 1.14 |
EPS Growth | 15.43% | -7.82% | 176.99% | 297.36% | - |
Free Cash Flow | -354.13 | -453.29 | -128.83 | -218.1 | 19.06 |
Free Cash Flow Per Share | -24.49 | -40.97 | -16.13 | -34.31 | 3.46 |
Gross Margin | 50.59% | 39.91% | 31.30% | 26.04% | 41.70% |
Operating Margin | 12.20% | 11.08% | 12.91% | 6.42% | 3.40% |
Profit Margin | 7.57% | 7.95% | 10.98% | 4.58% | 1.94% |
Free Cash Flow Margin | -13.88% | -28.15% | -14.12% | -34.73% | 5.88% |
EBITDA | 336.83 | 198.66 | 128.59 | 46.92 | 13.85 |
EBITDA Margin | 13.20% | 12.34% | 14.09% | 7.47% | 4.27% |
D&A For EBITDA | 25.51 | 20.17 | 10.72 | 6.64 | 2.84 |
EBIT | 311.32 | 178.49 | 117.87 | 40.29 | 11.01 |
EBIT Margin | 12.20% | 11.08% | 12.91% | 6.42% | 3.40% |
Effective Tax Rate | 28.70% | 19.41% | - | 3.35% | 9.70% |
Revenue as Reported | 2,551 | 1,618 | 914.86 | 628.16 | 324.63 |
Advertising Expenses | - | 28.24 | 7.53 | 8.39 | 3.84 |