Alliance Integrated Metaliks Limited (BOM:534064)
India · Delayed Price · Currency is INR 1.680
-0.030 (-1.75%)
At close: Feb 12, 2026
BOM:534064 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 861.57 | 897.57 | 675.55 | 586.33 | 791.24 | 731.32 | |
Revenue Growth (YoY) | 0.12% | 32.86% | 15.22% | -25.90% | 8.19% | 39.78% |
Cost of Revenue | 129.54 | 16.29 | 53.06 | 19.11 | 151.67 | 327.33 |
Gross Profit | 732.03 | 881.27 | 622.49 | 567.22 | 639.57 | 403.99 |
Selling, General & Admin | 201.84 | 200.14 | 187.03 | 154.63 | 151.25 | 100.59 |
Other Operating Expenses | 404.77 | 464.84 | 308.8 | 311.67 | 388.93 | 295.15 |
Operating Expenses | 891.06 | 949.32 | 779.75 | 747.53 | 820.98 | 664.48 |
Operating Income | -159.03 | -68.05 | -157.26 | -180.31 | -181.4 | -260.49 |
Interest Expense | -673.33 | -619.94 | -680.55 | -778.24 | -576.69 | -743.94 |
Interest & Investment Income | 0.76 | 0.76 | 0.31 | 1.26 | 0.85 | 3.59 |
Currency Exchange Gain (Loss) | -0.01 | -0.01 | 0.01 | 0.01 | 0 | 0.02 |
Other Non Operating Income (Expenses) | -40.44 | -40.44 | -44.44 | -6.97 | -0 | 1.89 |
EBT Excluding Unusual Items | -872.05 | -727.69 | -881.94 | -964.25 | -757.24 | -998.93 |
Gain (Loss) on Sale of Assets | - | - | - | 0.04 | - | - |
Other Unusual Items | 2.31 | 1.28 | 1,524 | 1,081 | 514.04 | 8.33 |
Pretax Income | -869.74 | -726.4 | 641.85 | 117.18 | -243.2 | -990.6 |
Income Tax Expense | - | - | - | - | 2.65 | - |
Net Income | -869.74 | -726.4 | 641.85 | 117.18 | -245.85 | -990.6 |
Net Income to Common | -869.74 | -726.4 | 641.85 | 117.18 | -245.85 | -990.6 |
Net Income Growth | - | - | 447.73% | - | - | - |
Shares Outstanding (Basic) | 396 | 395 | 357 | 348 | 348 | 348 |
Shares Outstanding (Diluted) | 396 | 395 | 375 | 348 | 348 | 348 |
Shares Change (YoY) | 0.84% | 5.44% | 7.52% | - | - | - |
EPS (Basic) | -2.20 | -1.84 | 1.80 | 0.34 | -0.71 | -2.84 |
EPS (Diluted) | -2.20 | -1.84 | 1.71 | 0.34 | -0.71 | -2.84 |
EPS Growth | - | - | 408.37% | - | - | - |
Free Cash Flow | - | 73.93 | 93.35 | 61.22 | 5.4 | 154.89 |
Free Cash Flow Per Share | - | 0.19 | 0.25 | 0.18 | 0.02 | 0.45 |
Gross Margin | 84.97% | 98.19% | 92.15% | 96.74% | 80.83% | 55.24% |
Operating Margin | -18.46% | -7.58% | -23.28% | -30.75% | -22.93% | -35.62% |
Profit Margin | -100.95% | -80.93% | 95.01% | 19.99% | -31.07% | -135.45% |
Free Cash Flow Margin | - | 8.24% | 13.82% | 10.44% | 0.68% | 21.18% |
EBITDA | 125.62 | 216.29 | 126.66 | 100.92 | 98.53 | 7.09 |
EBITDA Margin | 14.58% | 24.10% | 18.75% | 17.21% | 12.45% | 0.97% |
D&A For EBITDA | 284.65 | 284.34 | 283.92 | 281.22 | 279.93 | 267.58 |
EBIT | -159.03 | -68.05 | -157.26 | -180.31 | -181.4 | -260.49 |
EBIT Margin | -18.46% | -7.58% | -23.28% | -30.75% | -22.93% | -35.62% |
Revenue as Reported | 862.31 | 898.31 | 675.87 | 587.64 | 792.09 | 743.26 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.