Olympic Cards Limited (BOM:534190)
3.170
-0.010 (-0.31%)
At close: Jan 19, 2026
Olympic Cards Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 103.61 | 94.09 | 114.99 | 139.97 | 68.64 | 82.44 | Upgrade |
Other Revenue | 0.54 | 0.54 | 0.03 | - | -0 | - | Upgrade |
| 104.15 | 94.63 | 115.01 | 139.97 | 68.64 | 82.44 | Upgrade | |
Revenue Growth (YoY) | 7.53% | -17.72% | -17.83% | 103.93% | -16.75% | -73.79% | Upgrade |
Cost of Revenue | 91.9 | 85.24 | 99.7 | 121.18 | 59 | 64.05 | Upgrade |
Gross Profit | 12.25 | 9.39 | 15.31 | 18.79 | 9.64 | 18.39 | Upgrade |
Selling, General & Admin | 20.09 | 20.07 | 23.92 | 24.51 | 24.85 | 22.53 | Upgrade |
Other Operating Expenses | 5.54 | 5.66 | 12.55 | -18.16 | -14.37 | -15.4 | Upgrade |
Operating Expenses | 38.52 | 38.93 | 51.67 | 23.29 | 28.36 | 30.26 | Upgrade |
Operating Income | -26.27 | -29.55 | -36.35 | -4.5 | -18.72 | -11.86 | Upgrade |
Interest Expense | -15.87 | -16.06 | -22.39 | -36.95 | -36.8 | -36.65 | Upgrade |
Interest & Investment Income | 0.63 | 0.63 | 0.46 | 0.33 | 0.54 | 0.31 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | - | -0.04 | Upgrade |
Other Non Operating Income (Expenses) | -0.81 | -0.24 | -1.09 | -0.54 | -0.47 | -0.6 | Upgrade |
EBT Excluding Unusual Items | -42.32 | -45.22 | -59.37 | -41.66 | -55.45 | -48.85 | Upgrade |
Gain (Loss) on Sale of Assets | 0.29 | 0.27 | 47.88 | -1.07 | -1.03 | -12.38 | Upgrade |
Pretax Income | -42.03 | -44.94 | -11.49 | -42.73 | -56.48 | -61.21 | Upgrade |
Income Tax Expense | -1.08 | -1.04 | -1.24 | -0.32 | -0.7 | -5.51 | Upgrade |
Net Income | -40.95 | -43.91 | -10.25 | -42.41 | -55.78 | -55.69 | Upgrade |
Net Income to Common | -40.95 | -43.91 | -10.25 | -42.41 | -55.78 | -55.69 | Upgrade |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade |
Shares Change (YoY) | -0.05% | - | - | -0.00% | 0.00% | - | Upgrade |
EPS (Basic) | -2.51 | -2.69 | -0.63 | -2.60 | -3.42 | -3.42 | Upgrade |
EPS (Diluted) | -2.51 | -2.69 | -0.63 | -2.60 | -3.42 | -3.42 | Upgrade |
Free Cash Flow | 34 | 30.83 | 15 | 49.49 | 61.68 | -0.49 | Upgrade |
Free Cash Flow Per Share | 2.09 | 1.89 | 0.92 | 3.03 | 3.78 | -0.03 | Upgrade |
Gross Margin | 11.76% | 9.92% | 13.31% | 13.43% | 14.04% | 22.31% | Upgrade |
Operating Margin | -25.22% | -31.22% | -31.61% | -3.21% | -27.27% | -14.39% | Upgrade |
Profit Margin | -39.32% | -46.40% | -8.91% | -30.30% | -81.27% | -67.55% | Upgrade |
Free Cash Flow Margin | 32.64% | 32.58% | 13.05% | 35.35% | 89.87% | -0.59% | Upgrade |
EBITDA | -13.38 | -16.34 | -21.16 | 12.73 | -0.84 | 11.26 | Upgrade |
EBITDA Margin | -12.85% | -17.27% | -18.40% | 9.10% | -1.23% | 13.66% | Upgrade |
D&A For EBITDA | 12.89 | 13.2 | 15.19 | 17.23 | 17.88 | 23.13 | Upgrade |
EBIT | -26.27 | -29.55 | -36.35 | -4.5 | -18.72 | -11.86 | Upgrade |
EBIT Margin | -25.22% | -31.22% | -31.61% | -3.21% | -27.27% | -14.39% | Upgrade |
Revenue as Reported | 105.28 | 96.33 | 170.31 | 166.13 | 90.49 | 105.76 | Upgrade |
Advertising Expenses | - | 0.29 | 0.34 | 0.79 | 0.23 | 0.39 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.