Olympic Cards Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2017 - 2021
Period Ending	Aug '25 Aug 21, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2017 - 2021
Market Capitalization	51	60	44	50	54	41	Upgrade
Market Cap Growth	-2.85%	36.53%	-11.44%	-7.27%	32.00%	-50.40%	Upgrade
Enterprise Value	292	316	300	395	392	382	Upgrade
Last Close Price	3.10	3.70	2.71	3.06	3.30	2.50	Upgrade
PS Ratio	0.53	0.64	0.38	0.36	0.78	0.50	Upgrade
PB Ratio	3.84	4.59	0.78	0.74	0.49	0.25	Upgrade
P/TBV Ratio	3.87	4.62	0.78	0.75	0.49	0.25	Upgrade
P/FCF Ratio	-	1.96	2.53	1.01	0.87	-	Upgrade
P/OCF Ratio	-	1.91	2.52	0.99	0.86	-	Upgrade
EV/Sales Ratio	3.04	3.36	2.61	2.82	5.71	4.63	Upgrade
EV/EBITDA Ratio	-	-	-	30.99	-	33.92	Upgrade
EV/FCF Ratio	-	10.24	17.18	7.97	6.36	-	Upgrade
Debt / Equity Ratio	18.76	18.76	4.66	5.00	3.21	2.08	Upgrade
Debt / EBITDA Ratio	-	-	-	26.41	-	30.56	Upgrade
Debt / FCF Ratio	-	8.00	15.22	6.80	5.71	-	Upgrade
Asset Turnover	-	0.20	0.21	0.23	0.11	0.12	Upgrade
Inventory Turnover	-	0.35	0.37	0.39	0.18	0.18	Upgrade
Quick Ratio	-	0.11	0.15	0.10	0.08	0.17	Upgrade
Current Ratio	-	1.03	1.25	1.21	1.00	1.44	Upgrade
Return on Equity (ROE)	-	-125.08%	-16.49%	-47.92%	-40.52%	-28.79%	Upgrade
Return on Assets (ROA)	-	-4.00%	-4.20%	-0.47%	-1.79%	-1.05%	Upgrade
Return on Capital (ROIC)	-6.26%	-6.60%	-6.25%	-0.65%	-2.41%	-1.43%	Upgrade
Earnings Yield	-79.13%	-72.76%	-23.20%	-84.99%	-103.64%	-136.60%	Upgrade
FCF Yield	-	51.10%	39.55%	99.16%	114.61%	-1.19%	Upgrade
Buyback Yield / Dilution	4.48%	-0.08%	-	0.00%	-0.00%	-	Upgrade
Total Shareholder Return	-	-0.08%	-	0.00%	-0.00%	-	Upgrade

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.