Waaree Renewable Technologies Limited (BOM:534618)
India · Delayed Price · Currency is INR 719.05
-23.55 (-3.17%)
At close: Oct 22, 2026
BOM:534618 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 39,355 | 33,314 | 15,977 | 8,765 | 3,510 | 1,615 |
| 39,355 | 33,314 | 15,977 | 8,765 | 3,510 | 1,615 | |
Revenue Growth | 77.69% | 108.51% | 82.29% | 149.75% | 117.32% | 1144.35% |
Selling, General & Admin | 69.38 | 62.08 | 16.36 | 18.78 | 15.5 | 0.81 |
Depreciation & Amortization | 369.54 | 86.24 | 63.72 | 61.16 | 29.54 | 36.75 |
Other Operating Expenses | 32,288 | 26,834 | 12,844 | 6,673 | 2,657 | 1,379 |
Total Operating Expenses | 32,727 | 26,982 | 12,924 | 6,753 | 2,702 | 1,417 |
Operating Income | 6,628 | 6,332 | 3,053 | 2,012 | 807.91 | 198.32 |
Interest Expense | -436.27 | -43.87 | -54.24 | -56.45 | -51.82 | -68.87 |
Interest Income | 161.66 | 161.66 | 115.41 | 31.98 | 10.98 | 5.85 |
Net Interest Expense | -274.61 | 117.79 | 61.17 | -24.47 | -40.84 | -63.02 |
Currency Exchange Gain (Loss) | - | - | 1.24 | - | - | 0 |
Other Non-Operating Income (Expenses) | -36.96 | -88.96 | -94.14 | -4.02 | -0.52 | 0.95 |
EBT Excluding Unusual Items | 6,317 | 6,361 | 3,021 | 1,984 | 766.55 | 136.25 |
Gain (Loss) on Sale of Investments | 31.71 | 31.71 | 31.37 | 2.37 | 1.5 | 2.83 |
Gain (Loss) on Sale of Assets | - | - | - | -1.8 | 1.81 | 73.08 |
Asset Writedown | -6.6 | -6.6 | -7.74 | - | - | - |
Insurance Settlements | 10.25 | 10.25 | - | - | 0.29 | - |
Other Unusual Items | - | - | -40.19 | - | - | - |
Pretax Income | 6,352 | 6,396 | 3,005 | 1,985 | 770.14 | 212.16 |
Income Tax Expense | 1,589 | 1,610 | 715.51 | 532.36 | 216.82 | 123.24 |
Earnings From Continuing Ops. | 4,763 | 4,786 | 2,289 | 1,452 | 553.33 | 88.91 |
Minority Interest in Earnings | -106.2 | 0.6 | 2.36 | 0.89 | 0.9 | -2.87 |
Net Income | 4,657 | 4,787 | 2,292 | 1,453 | 554.23 | 86.04 |
Net Income to Common | 4,657 | 4,787 | 2,292 | 1,453 | 554.23 | 86.04 |
Net Income Growth | 33.04% | 108.89% | 57.71% | 162.18% | 544.15% | - |
Shares Outstanding (Basic) | 104 | 104 | 104 | 104 | 104 | 104 |
Shares Outstanding (Diluted) | 104 | 104 | 104 | 104 | 104 | 104 |
Shares Change | -0.04% | -0.04% | 0.18% | -0.19% | 0.35% | 0.00% |
EPS (Basic) | 44.63 | 45.91 | 22.00 | 13.95 | 5.33 | 0.83 |
EPS (Diluted) | 44.62 | 45.86 | 21.95 | 13.94 | 5.31 | 0.83 |
EPS Growth | 33.07% | 108.93% | 57.46% | 162.52% | 542.86% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 677.84 | 1,645 | 2,013 | 1,171 | -181.43 | 360.5 |
Free Cash Flow Per Share | 6.49 | 15.76 | 19.27 | 11.24 | -1.74 | 3.46 |
Dividend Per Share | - | - | 1.000 | 1.000 | 0.200 | 0.200 |
Dividend Growth | - | - | 0% | 400.00% | 0% | - |
Profit Margin | 11.83% | 14.37% | 14.34% | 16.58% | 15.79% | 5.33% |
Free Cash Flow Margin | 1.72% | 4.94% | 12.60% | 13.36% | -5.17% | 22.32% |
EBITDA | 6,993 | 6,413 | 3,115 | 2,064 | 836.19 | 235.04 |
EBITDA Margin | 17.77% | 19.25% | 19.49% | 23.54% | 23.83% | 14.55% |
D&A For EBITDA | 364.25 | 80.95 | 61.68 | 51.23 | 28.28 | 36.72 |
EBIT | 6,628 | 6,332 | 3,053 | 2,012 | 807.91 | 198.32 |
EBIT Margin | 16.84% | 19.01% | 19.11% | 22.96% | 23.02% | 12.28% |
Effective Tax Rate | 25.01% | 25.17% | 23.81% | 26.82% | 28.15% | 58.09% |
Revenue as Reported | 39,612 | 33,518 | 16,126 | 8,807 | 3,525 | 1,698 |