Vinayak Polycon International Limited (BOM:534639)
India · Delayed Price · Currency is INR 19.75
0.00 (0.00%)
At close: Nov 11, 2026
BOM:534639 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 220.26 | 199 | 211.71 | 215.13 | 217.98 | 152.66 |
Other Revenue | 0.03 | - | - | - | - | - |
| 220.3 | 199 | 211.71 | 215.13 | 217.98 | 152.66 | |
Revenue Growth | 3.21% | -6.00% | -1.59% | -1.31% | 42.79% | 32.24% |
Cost of Revenue | 143.71 | 123.06 | 134.89 | 138.7 | 147.59 | 92.99 |
Gross Profit | 76.59 | 75.94 | 76.82 | 76.43 | 70.39 | 59.67 |
Selling, General & Admin | 28.96 | 27.99 | 27.07 | 24.76 | 24.11 | 23.76 |
Other Operating Expenses | 39.13 | 38.86 | 36.92 | 35.71 | 34.39 | 27.07 |
Operating Expenses | 73.72 | 72.61 | 70.84 | 68.59 | 65.35 | 57.03 |
Operating Income | 2.87 | 3.32 | 5.98 | 7.83 | 5.03 | 2.65 |
Interest Expense | -2.09 | -2.18 | -2.86 | -3.99 | -3.48 | -2.29 |
Interest & Investment Income | 0.22 | 0.22 | 0.23 | 0.21 | 0.14 | 0.14 |
Other Non Operating Income (Expenses) | -0.09 | -0.09 | -0.32 | -0.31 | -0.43 | -0.26 |
EBT Excluding Unusual Items | 0.91 | 1.27 | 3.03 | 3.75 | 1.25 | 0.24 |
Gain (Loss) on Sale of Assets | 0.1 | 0.1 | - | - | 0.61 | 0.02 |
Pretax Income | 1.01 | 1.37 | 3.03 | 3.75 | 1.86 | 0.27 |
Income Tax Expense | 0.74 | 0.85 | 0.78 | 0.8 | 0.69 | -0.15 |
Net Income | 0.26 | 0.52 | 2.25 | 2.95 | 1.17 | 0.42 |
Net Income to Common | 0.26 | 0.52 | 2.25 | 2.95 | 1.17 | 0.42 |
Net Income Growth | -89.20% | -76.96% | -23.67% | 151.71% | 177.91% | - |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | -0.85% | - | - | - | - | - |
EPS (Basic) | 0.09 | 0.17 | 0.73 | 0.96 | 0.38 | 0.14 |
EPS (Diluted) | 0.09 | 0.17 | 0.73 | 0.96 | 0.38 | 0.14 |
EPS Growth | -89.11% | -76.96% | -23.67% | 151.71% | 177.91% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 11.36 | -7.5 | 20.89 | 20.72 | -22.38 | 0.13 |
Free Cash Flow Per Share | 3.70 | -2.43 | 6.78 | 6.72 | -7.26 | 0.04 |
Gross Margin | 34.77% | 38.16% | 36.28% | 35.53% | 32.29% | 39.09% |
Operating Margin | 1.31% | 1.67% | 2.82% | 3.64% | 2.31% | 1.73% |
Profit Margin | 0.12% | 0.26% | 1.06% | 1.37% | 0.54% | 0.28% |
Free Cash Flow Margin | 5.16% | -3.77% | 9.87% | 9.63% | -10.27% | 0.08% |
EBITDA | 8.49 | 9.09 | 12.83 | 15.69 | 11.66 | 8.84 |
EBITDA Margin | 3.86% | 4.57% | 6.06% | 7.29% | 5.35% | 5.79% |
D&A For EBITDA | 5.62 | 5.77 | 6.85 | 7.86 | 6.63 | 6.2 |
EBIT | 2.87 | 3.32 | 5.98 | 7.83 | 5.03 | 2.65 |
EBIT Margin | 1.31% | 1.67% | 2.82% | 3.64% | 2.31% | 1.73% |
Effective Tax Rate | 73.76% | 62.16% | 25.71% | 21.38% | 37.16% | - |
Revenue as Reported | 220.61 | 199.31 | 211.97 | 215.34 | 218.73 | 152.87 |
Advertising Expenses | - | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |