Trio Mercantile & Trading Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	3.95	1.15	2.53	1.78	1.82
Cash & Short-Term Investments	2.08	3.95	1.15	2.53	1.78	1.82
Cash Growth	-72.98%	244.43%	-54.53%	41.89%	-2.40%	-38.20%
Accounts Receivable	-	-	-	-	-	0
Receivables	-	61.64	51.64	51.77	55.19	102.36
Inventory	-	2.61	2.1	1.86	1.96	1.45
Other Current Assets	-	2	8.49	7.66	6.79	5.8
Total Current Assets	-	70.21	63.37	63.81	65.72	111.44
Property, Plant & Equipment	-	0.21	0.1	0.02	0.02	0.02
Long-Term Deferred Tax Assets	-	0.03	0.03	0.04	0.05	0.05
Other Long-Term Assets	-	-	0	-	-	-0
Total Assets	-	276.18	273.31	274.62	281.17	290.98
Accounts Payable	-	-	-	9.82	21.26	16.6
Accrued Expenses	-	0.25	0.32	0.31	0.36	0.32
Other Current Liabilities	-	36.18	27.75	20.52	16.58	26.67
Total Current Liabilities	-	36.43	28.07	30.65	38.2	43.59
Long-Term Debt	-	1.17	5.48	2.01	-	-
Total Liabilities	-	37.59	33.55	32.66	38.2	43.59
Common Stock	-	135.87	135.87	135.87	135.87	135.87
Additional Paid-In Capital	-	75	75	75	75	75
Retained Earnings	-	27.72	28.89	31.09	32.09	36.52
Shareholders' Equity	239	238.59	239.76	241.96	242.97	247.39
Total Liabilities & Equity	-	276.18	273.31	274.62	281.17	290.98
Total Debt	2.65	1.17	5.48	2.01	-	-
Net Cash (Debt)	-0.56	2.79	-4.34	0.52	1.78	1.82
Net Cash Growth	-	-	-	-70.98%	-2.40%	-38.20%
Net Cash Per Share	-0.01	0.04	-0.06	0.01	0.03	0.03
Filing Date Shares Outstanding	68.12	67.94	67.94	67.94	67.94	67.94
Total Common Shares Outstanding	68.12	67.94	67.94	67.94	67.94	67.94
Working Capital	-	33.79	35.31	33.17	27.52	67.85
Book Value Per Share	3.35	3.51	3.53	3.56	3.58	3.64
Tangible Book Value	239	238.59	239.76	241.96	242.97	247.39
Tangible Book Value Per Share	3.35	3.51	3.53	3.56	3.58	3.64
Machinery	-	0.87	0.73	0.65	0.65	0.65

Source: S&P Global Market Intelligence. Standard template. Financial Sources.