Indus Towers Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	328,666	324,931	301,228	286,006	283,818	277,172
Revenue Growth	6.72%	7.87%	5.32%	0.77%	2.40%	98.63%
Cost of Revenue	144,804	143,502	137,312	133,313	127,155	123,847
Gross Profit	183,862	181,429	163,916	152,693	156,663	153,325
Other Operating Expenses	2,761	1,673	-44,531	5,754	58,993	5,069
Operating Expenses	76,060	73,081	19,490	63,451	109,657	56,554
Operating Income	107,802	108,348	144,426	89,242	47,006	96,771
Interest Expense	-18,736	-18,628	-18,341	-18,120	-16,341	-14,383
Interest & Investment Income	2,593	2,099	3,481	11,231	2,158	948
Other Non Operating Income (Expenses)	-649	-587	-1,424	-1,073	-391	-6
EBT Excluding Unusual Items	91,010	91,232	128,142	81,280	32,432	83,330
Gain (Loss) on Sale of Investments	1,315	1,315	708	53	50	193
Gain (Loss) on Sale of Assets	3,833	3,431	2,687	2,793	2,614	2,551
Asset Writedown	-	-	-	-2,902	-7,503	-1,767
Pretax Income	96,158	95,978	131,537	81,224	27,593	84,307
Income Tax Expense	24,587	24,529	32,220	20,862	7,193	20,576
Net Income	71,571	71,449	99,317	60,362	20,400	63,731
Net Income to Common	71,571	71,449	99,317	60,362	20,400	63,731
Net Income Growth	-26.54%	-28.06%	64.54%	195.89%	-67.99%	68.64%
Shares Outstanding (Basic)	2,639	2,637	2,662	2,694	2,694	2,694
Shares Outstanding (Diluted)	2,639	2,637	2,662	2,694	2,695	2,695
Shares Change	-0.36%	-0.92%	-1.21%	-0.01%	-0.01%	24.90%
EPS (Basic)	27.12	27.09	37.31	22.40	7.57	23.65
EPS (Diluted)	27.12	27.09	37.31	22.40	7.57	23.65
EPS Growth	-26.27%	-27.39%	66.56%	195.91%	-67.99%	35.03%
Free Cash Flow	68,586	70,582	128,610	26,292	42,822	58,361
Free Cash Flow Per Share	25.99	26.76	48.32	9.76	15.89	21.66
Dividend Per Share	14.000	14.000	-	-	-	11.000
Dividend Growth	-	-	-	-	-	-45.33%
Gross Margin	55.94%	55.84%	54.42%	53.39%	55.20%	55.32%
Operating Margin	32.80%	33.34%	47.95%	31.20%	16.56%	34.91%
Profit Margin	21.78%	21.99%	32.97%	21.11%	7.19%	22.99%
Free Cash Flow Margin	20.87%	21.72%	42.70%	9.19%	15.09%	21.06%
EBITDA	150,255	149,646	180,539	124,370	77,557	129,153
EBITDA Margin	45.72%	46.05%	59.93%	43.48%	27.33%	46.60%
D&A For EBITDA	42,453	41,298	36,113	35,128	30,551	32,382
EBIT	107,802	108,348	144,426	89,242	47,006	96,771
EBIT Margin	32.80%	33.34%	47.95%	31.20%	16.56%	34.91%
Effective Tax Rate	25.57%	25.56%	24.50%	25.69%	26.07%	24.41%
Revenue as Reported	333,797	329,701	304,686	289,617	287,431	280,697