Nibe Limited (BOM: 535136)
India
· Delayed Price · Currency is INR 2,039.40
+97.10 (5.00%)
At close: Sep 10, 2024
Nibe Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 3,661 | 2,818 | 1,053 | 212.44 | 25.13 | 14.43 | Upgrade
|
| Other Revenue | - | - | 0 | 0 | - | - | Upgrade
|
| Revenue | 3,661 | 2,818 | 1,053 | 212.44 | 25.13 | 14.43 | Upgrade
|
| Revenue Growth (YoY) | 203.03% | 167.64% | 395.69% | 745.30% | 74.22% | -24.55% | Upgrade
|
| Cost of Revenue | 2,998 | 2,289 | 807.71 | 125.68 | 20.62 | 13.88 | Upgrade
|
| Gross Profit | 662.81 | 529.42 | 245.32 | 86.76 | 4.51 | 0.55 | Upgrade
|
| Selling, General & Admin | 126.54 | 108.59 | 88.92 | 75.06 | 1.02 | 1.42 | Upgrade
|
| Other Operating Expenses | 57.99 | 64.69 | 37.44 | 16.3 | 1.76 | 1.28 | Upgrade
|
| Operating Expenses | 276.04 | 236.07 | 161.6 | 94.53 | 2.8 | 2.75 | Upgrade
|
| Operating Income | 386.77 | 293.35 | 83.73 | -7.77 | 1.71 | -2.2 | Upgrade
|
| Interest Expense | -79.08 | -69.4 | -32.92 | -0.12 | -0.01 | -0.07 | Upgrade
|
| Interest & Investment Income | - | - | 8.96 | 0.08 | 0.13 | 2.8 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.51 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 47.21 | 36.11 | 0.78 | -0.01 | -0.01 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 354.91 | 260.06 | 61.05 | -7.82 | 1.82 | 0.53 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.69 | 0.45 | - | -5.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.01 | Upgrade
|
| Other Unusual Items | - | - | -28.8 | 11.38 | - | - | Upgrade
|
| Pretax Income | 354.91 | 260.06 | 32.94 | 4.02 | 1.82 | -4.55 | Upgrade
|
| Income Tax Expense | 98.81 | 74.5 | 17.01 | 1.89 | 0.57 | 0.24 | Upgrade
|
| Earnings From Continuing Operations | 256.09 | 185.56 | 15.93 | 2.12 | 1.25 | -4.79 | Upgrade
|
| Minority Interest in Earnings | 4.51 | 4.51 | - | - | - | - | Upgrade
|
| Net Income | 260.61 | 190.07 | 15.93 | 2.12 | 1.25 | -4.79 | Upgrade
|
| Net Income to Common | 260.61 | 190.07 | 15.93 | 2.12 | 1.25 | -4.79 | Upgrade
|
| Net Income Growth | 1023.10% | 1093.16% | 649.65% | 69.96% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 11 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 11 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 18.48% | 20.09% | 1.48% | - | -0.00% | 0.00% | Upgrade
|
| EPS (Basic) | 20.01 | 14.97 | 1.51 | 0.20 | 0.12 | -0.46 | Upgrade
|
| EPS (Diluted) | 20.01 | 14.97 | 1.51 | 0.20 | 0.12 | -0.46 | Upgrade
|
| EPS Growth | 847.89% | 893.55% | 638.74% | 69.96% | - | - | Upgrade
|
| Free Cash Flow | - | -953.12 | -784.47 | 53.03 | 2.33 | -32.71 | Upgrade
|
| Free Cash Flow Per Share | - | -75.07 | -74.20 | 5.09 | 0.22 | -3.14 | Upgrade
|
| Dividend Per Share | - | 1.000 | 0.100 | - | - | - | Upgrade
|
| Dividend Growth | - | 900.00% | - | - | - | - | Upgrade
|
| Gross Margin | 18.10% | 18.78% | 23.30% | 40.84% | 17.95% | 3.79% | Upgrade
|
| Operating Margin | 10.56% | 10.41% | 7.95% | -3.66% | 6.81% | -15.27% | Upgrade
|
| Profit Margin | 7.12% | 6.74% | 1.51% | 1.00% | 4.97% | -33.19% | Upgrade
|
| Free Cash Flow Margin | - | -33.82% | -74.50% | 24.96% | 9.28% | -226.75% | Upgrade
|
| EBITDA | 463.78 | 356.15 | 89.68 | -4.6 | 1.73 | -2.15 | Upgrade
|
| EBITDA Margin | 12.67% | 12.64% | 8.52% | -2.17% | 6.89% | -14.91% | Upgrade
|
| D&A For EBITDA | 77.01 | 62.8 | 5.96 | 3.17 | 0.02 | 0.05 | Upgrade
|
| EBIT | 386.77 | 293.35 | 83.73 | -7.77 | 1.71 | -2.2 | Upgrade
|
| EBIT Margin | 10.56% | 10.41% | 7.95% | -3.66% | 6.81% | -15.27% | Upgrade
|
| Effective Tax Rate | 27.84% | 28.65% | 51.64% | 47.08% | 31.27% | - | Upgrade
|
| Revenue as Reported | 3,708 | 2,854 | 1,065 | 224.68 | 25.64 | 17.23 | Upgrade
|
| Advertising Expenses | - | - | 10.48 | 3.49 | 0.09 | 0.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.