Nibe Limited (BOM:535136)
1,673.45
-88.05 (-5.00%)
At close: Jun 2, 2025
Nibe Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 5,073 | 2,818 | 1,053 | 212.44 | 25.13 | Upgrade
|
Other Revenue | -0 | - | - | 0 | - | Upgrade
|
Revenue | 5,073 | 2,818 | 1,053 | 212.44 | 25.13 | Upgrade
|
Revenue Growth (YoY) | 80.00% | 167.65% | 395.69% | 745.30% | 74.22% | Upgrade
|
Cost of Revenue | 4,113 | 2,293 | 807.71 | 125.68 | 20.62 | Upgrade
|
Gross Profit | 960.16 | 525.62 | 245.32 | 86.76 | 4.51 | Upgrade
|
Selling, General & Admin | 148.57 | 116.9 | 88.92 | 75.06 | 1.02 | Upgrade
|
Other Operating Expenses | 214.31 | 52.58 | 37.44 | 16.3 | 1.76 | Upgrade
|
Operating Expenses | 537.3 | 232.27 | 161.6 | 94.53 | 2.8 | Upgrade
|
Operating Income | 422.87 | 293.35 | 83.72 | -7.77 | 1.71 | Upgrade
|
Interest Expense | -76.19 | -60.52 | -32.92 | -0.12 | -0.01 | Upgrade
|
Interest & Investment Income | - | 9.62 | 8.96 | 0.08 | 0.13 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | 0.51 | - | - | Upgrade
|
Other Non Operating Income (Expenses) | 49.33 | -7.97 | 0.78 | -0.01 | -0.01 | Upgrade
|
EBT Excluding Unusual Items | 396 | 234.48 | 61.05 | -7.82 | 1.82 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 25.3 | 0.69 | 0.45 | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | 0.01 | - | - | - | Upgrade
|
Other Unusual Items | - | - | -28.8 | 11.38 | - | Upgrade
|
Pretax Income | 396 | 259.79 | 32.94 | 4.02 | 1.82 | Upgrade
|
Income Tax Expense | 121.62 | 74.5 | 17.01 | 1.89 | 0.57 | Upgrade
|
Earnings From Continuing Operations | 274.39 | 185.29 | 15.93 | 2.12 | 1.25 | Upgrade
|
Minority Interest in Earnings | -7.1 | 4.51 | -0.27 | - | - | Upgrade
|
Net Income | 267.29 | 189.8 | 15.66 | 2.12 | 1.25 | Upgrade
|
Net Income to Common | 267.29 | 189.8 | 15.66 | 2.12 | 1.25 | Upgrade
|
Net Income Growth | 40.83% | 1112.14% | 636.85% | 69.96% | - | Upgrade
|
Shares Outstanding (Basic) | 14 | 12 | 11 | 10 | 10 | Upgrade
|
Shares Outstanding (Diluted) | 14 | 12 | 11 | 10 | 10 | Upgrade
|
Shares Change (YoY) | 10.94% | 17.11% | 1.48% | - | -0.00% | Upgrade
|
EPS (Basic) | 19.76 | 15.33 | 1.48 | 0.20 | 0.12 | Upgrade
|
EPS (Diluted) | 19.46 | 15.33 | 1.48 | 0.20 | 0.12 | Upgrade
|
EPS Growth | 26.94% | 935.09% | 626.12% | 69.96% | - | Upgrade
|
Free Cash Flow | -451.5 | -953.12 | -784.47 | 53.03 | 2.33 | Upgrade
|
Free Cash Flow Per Share | -32.87 | -76.98 | -74.20 | 5.09 | 0.22 | Upgrade
|
Dividend Per Share | - | 1.000 | 0.100 | - | - | Upgrade
|
Dividend Growth | - | 900.00% | - | - | - | Upgrade
|
Gross Margin | 18.93% | 18.65% | 23.30% | 40.84% | 17.95% | Upgrade
|
Operating Margin | 8.33% | 10.41% | 7.95% | -3.66% | 6.81% | Upgrade
|
Profit Margin | 5.27% | 6.73% | 1.49% | 1.00% | 4.98% | Upgrade
|
Free Cash Flow Margin | -8.90% | -33.82% | -74.50% | 24.96% | 9.28% | Upgrade
|
EBITDA | 560.28 | 322.27 | 89.68 | -4.6 | 1.73 | Upgrade
|
EBITDA Margin | 11.04% | 11.43% | 8.52% | -2.17% | 6.89% | Upgrade
|
D&A For EBITDA | 137.41 | 28.92 | 5.96 | 3.17 | 0.02 | Upgrade
|
EBIT | 422.87 | 293.35 | 83.72 | -7.77 | 1.71 | Upgrade
|
EBIT Margin | 8.33% | 10.41% | 7.95% | -3.66% | 6.81% | Upgrade
|
Effective Tax Rate | 30.71% | 28.68% | 51.64% | 47.08% | 31.27% | Upgrade
|
Revenue as Reported | 5,122 | 2,854 | 1,065 | 224.68 | 25.64 | Upgrade
|
Advertising Expenses | - | 6.27 | 10.48 | 3.49 | 0.09 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.