Nibe Limited (BOM:535136)
1,591.50
-19.05 (-1.18%)
At close: Jul 13, 2026
Nibe Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 4,744 | 5,073 | 2,818 | 1,053 | 212.44 |
Other Revenue | - | -0 | 0 | - | 0 |
| 4,744 | 5,073 | 2,818 | 1,053 | 212.44 | |
Revenue Growth (YoY) | -6.48% | 80.00% | 167.65% | 395.69% | 745.30% |
Cost of Revenue | 3,403 | 4,121 | 2,293 | 807.71 | 125.68 |
Gross Profit | 1,341 | 951.71 | 525.62 | 245.32 | 86.76 |
Selling, General & Admin | 663.36 | 178.55 | 116.9 | 88.92 | 75.06 |
Other Operating Expenses | 230.46 | 169.55 | 50.82 | 37.44 | 16.3 |
Operating Expenses | 1,189 | 522.53 | 230.52 | 161.6 | 94.53 |
Operating Income | 152.04 | 429.18 | 295.1 | 83.72 | -7.77 |
Interest Expense | -151.9 | -67.46 | -60.52 | -32.92 | -0.12 |
Interest & Investment Income | - | 18.02 | 9.62 | 8.96 | 0.08 |
Currency Exchange Gain (Loss) | - | 0.18 | 0.19 | 0.51 | - |
Other Non Operating Income (Expenses) | 39.19 | -7.09 | -4.7 | 0.78 | -0.01 |
EBT Excluding Unusual Items | 39.33 | 372.84 | 239.69 | 61.05 | -7.82 |
Gain (Loss) on Sale of Investments | - | 12.88 | 20.09 | 0.69 | 0.45 |
Gain (Loss) on Sale of Assets | - | - | 0.01 | - | - |
Other Unusual Items | - | 10.28 | - | -28.8 | 11.38 |
Pretax Income | 39.33 | 396 | 259.79 | 32.94 | 4.02 |
Income Tax Expense | 38.69 | 121.62 | 74.5 | 17.01 | 1.89 |
Earnings From Continuing Operations | 0.64 | 274.39 | 185.29 | 15.93 | 2.12 |
Minority Interest in Earnings | 55.68 | -7.1 | 4.51 | -0.27 | - |
Net Income | 56.32 | 267.29 | 189.8 | 15.66 | 2.12 |
Net Income to Common | 56.32 | 267.29 | 189.8 | 15.66 | 2.12 |
Net Income Growth | -78.93% | 40.83% | 1112.14% | 636.85% | 69.96% |
Shares Outstanding (Basic) | 15 | 14 | 12 | 11 | 10 |
Shares Outstanding (Diluted) | 17 | 14 | 12 | 11 | 10 |
Shares Change (YoY) | 17.11% | 13.90% | 17.11% | 1.48% | - |
EPS (Basic) | 3.88 | 19.25 | 15.33 | 1.48 | 0.20 |
EPS (Diluted) | 3.41 | 18.95 | 15.33 | 1.48 | 0.20 |
EPS Growth | -82.01% | 23.64% | 935.09% | 626.12% | 69.96% |
Free Cash Flow | -1,471 | -451.5 | -953.12 | -784.47 | 53.03 |
Free Cash Flow Per Share | -89.05 | -32.02 | -76.98 | -74.20 | 5.09 |
Dividend Per Share | 1.300 | 1.250 | 1.000 | 0.100 | - |
Dividend Growth | 4.00% | 25.00% | 900.00% | - | - |
Gross Margin | 28.27% | 18.76% | 18.65% | 23.30% | 40.84% |
Operating Margin | 3.21% | 8.46% | 10.47% | 7.95% | -3.66% |
Profit Margin | 1.19% | 5.27% | 6.73% | 1.49% | 1.00% |
Free Cash Flow Margin | -31.00% | -8.90% | -33.82% | -74.50% | 24.96% |
EBITDA | 425.22 | 566.6 | 324.03 | 89.68 | -4.6 |
EBITDA Margin | 8.96% | 11.17% | 11.50% | 8.52% | -2.17% |
D&A For EBITDA | 273.18 | 137.41 | 28.92 | 5.96 | 3.17 |
EBIT | 152.04 | 429.18 | 295.1 | 83.72 | -7.77 |
EBIT Margin | 3.20% | 8.46% | 10.47% | 7.95% | -3.66% |
Effective Tax Rate | 98.37% | 30.71% | 28.68% | 51.64% | 47.08% |
Revenue as Reported | 4,784 | 5,122 | 2,854 | 1,065 | 224.68 |
Advertising Expenses | - | 19.06 | 6.27 | 10.48 | 3.49 |